Income Statement Audited by KPMG

[ XLS ]

*

The previous year’s figures have been adjusted in accordance with the explanations "Changes in the reporting structure" and "Disposals/Discontinued operations"

€ million

Note

2007

2006*

Sales

[1]

6,775.1

4,440.1

Royalty income

[2]

282.0

19.5

Total revenues

 

7,057.1

4,459.6

 

 

 

 

Cost of sales

[3]

–1,779.8

–1,567.3

Gross margin

 

5,277.3

2,892.3

 

 

 

 

Marketing and selling expenses

[4]

–1,932.7

–1,117.3

Administration expenses

[5]

–444.7

–298.6

Other operating income and expenses

[6]

–339.8

–50.2

Research and development

[7]

–1,027.7

–615.4

Amortization of intangible assets

[8]

–556.7

–12.0

Investment result

[9]

0.3

–0.2

Operating result

 

976.0

798.6

 

 

 

 

Exceptional items

[10]

–775.6

232.6

Earnings before interest and tax (EBIT)

 

200.4

1,031.2

 

 

 

 

Financial result

[11]

–311.3

–49.0

Profit before tax

 

–110.9

982.2

 

 

 

 

Income tax

[12]

23.1

–175.8

Profit after tax from continuing operations

 

–87.8

806.4

 

 

 

 

Profit after tax from discontinued operations

[13]

3,608.0

194.9

Profit after tax

 

3,520.2

1,001.3

 

 

 

 

Minority interest

[14]

–20.1

–18.2

Net profit after minority interest

 

3,500.1

983.1

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share from continuing operations (in €)

[15]

 

 

basic

 

–0.50

4.06

diluted

 

–0.50

4.06

 

 

 

 

Earnings per share from continuing and discontinued operations (in €)

 

 

 

basic

 

16.21

5.07

diluted

 

16.21

5.07