| [ XLS ] |
| |||||
|
€ million |
Note |
2007 |
2006* | ||
|
Sales |
[1] |
6,775.1 |
4,440.1 | ||
|
Royalty income |
[2] |
282.0 |
19.5 | ||
|
Total revenues |
|
7,057.1 |
4,459.6 | ||
|
|
|
|
| ||
|
Cost of sales |
[3] |
–1,779.8 |
–1,567.3 | ||
|
Gross margin |
|
5,277.3 |
2,892.3 | ||
|
|
|
|
| ||
|
Marketing and selling expenses |
[4] |
–1,932.7 |
–1,117.3 | ||
|
Administration expenses |
[5] |
–444.7 |
–298.6 | ||
|
Other operating income and expenses |
[6] |
–339.8 |
–50.2 | ||
|
Research and development |
[7] |
–1,027.7 |
–615.4 | ||
|
Amortization of intangible assets |
[8] |
–556.7 |
–12.0 | ||
|
Investment result |
[9] |
0.3 |
–0.2 | ||
|
Operating result |
|
976.0 |
798.6 | ||
|
|
|
|
| ||
|
Exceptional items |
[10] |
–775.6 |
232.6 | ||
|
Earnings before interest and tax (EBIT) |
|
200.4 |
1,031.2 | ||
|
|
|
|
| ||
|
Financial result |
[11] |
–311.3 |
–49.0 | ||
|
Profit before tax |
|
–110.9 |
982.2 | ||
|
|
|
|
| ||
|
Income tax |
[12] |
23.1 |
–175.8 | ||
|
Profit after tax from continuing operations |
|
–87.8 |
806.4 | ||
|
|
|
|
| ||
|
Profit after tax from discontinued operations |
[13] |
3,608.0 |
194.9 | ||
|
Profit after tax |
|
3,520.2 |
1,001.3 | ||
|
|
|
|
| ||
|
Minority interest |
[14] |
–20.1 |
–18.2 | ||
|
Net profit after minority interest |
|
3,500.1 |
983.1 | ||
|
|
|
|
| ||
|
|
|
|
| ||
|
|
|
|
| ||
|
Earnings per share from continuing operations (in €) |
[15] |
|
| ||
|
basic |
|
–0.50 |
4.06 | ||
|
diluted |
|
–0.50 |
4.06 | ||
|
|
|
|
| ||
|
Earnings per share from continuing and discontinued operations (in €) |
|
|
| ||
|
basic |
|
16.21 |
5.07 | ||
|
diluted |
|
16.21 |
5.07 | ||