[ Enlarge table ] |
| [ XLS ] |
| ||||||||||||
|
|
Germany |
France |
Switzerland |
Rest of Europe |
Group | |||||||
|
€ million |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 | ||
|
Sales by customer location |
711.2 |
486.9 |
737.8 |
577.6 |
75.7 |
46.0 |
1,797.2 |
1,013.3 |
6,775.1 |
4,440.1 | ||
|
Sales by company |
1,050.5 |
813.5 |
847.9 |
670.3 |
184.3 |
56.7 |
1,495.9 |
788.5 |
6,775.1 |
4,440.1 | ||
|
Total revenues |
1,061.7 |
821.6 |
854.5 |
677.9 |
382.0 |
60.0 |
1,496.0 |
788.5 |
7,057.1 |
4,459.6 | ||
|
Intragroup sales with other regions |
1,444.5 |
1,310.9 |
115.5 |
105.0 |
1,875.6 |
53.4 |
820.6 |
31.4 |
4,331.6 |
1,578.7 | ||
|
Operating result |
483.5 |
345.3 |
174.2 |
105.9 |
–1,002.8 |
34.2 |
551.6 |
116.1 |
976.0 |
798.6 | ||
|
Exceptional items |
–32.0 |
335.9 |
1.9 |
–6.0 |
–734.0 |
– |
–11.5 |
–4.4 |
–775.6 |
232.6 | ||
|
Earnings before interest and tax (EBIT) |
451.5 |
681.2 |
176.1 |
99.9 |
–1,736.8 |
34.2 |
540.1 |
111.7 |
200.4 |
1,031.2 | ||
|
Net operating assets |
2,027.6 |
3,215.8 |
559.0 |
452.6 |
6,939.9 |
47.4 |
975.0 |
404.9 |
12,179.9 |
5,122.1 | ||
|
Capital spending on property, plant and equipment |
128.9 |
138.0 |
13.9 |
8.4 |
43.9 |
5.1 |
25.8 |
8.9 |
263.3 |
219.5 | ||
|
Investments in intangible assets |
36.0 |
35.7 |
– |
3.5 |
43.6 |
– |
5.8 |
1.3 |
101.6 |
43.1 | ||
|
Research and development |
–445.6 |
–371.4 |
–92.3 |
–122.9 |
–476.2 |
–3.0 |
–24.2 |
–18.8 |
–1,027.7 |
–615.4 | ||
|
Number of employees |
10,142 |
9,707 |
2,415 |
2,323 |
1,812 |
296 |
4,561 |
3,195 |
30,968 |
25,531 | ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
North America |
Latin America |
Asia |
Rest of World |
Group | |||||||
|
€ million |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 | ||
|
Sales by customer location |
968.2 |
287.4 |
699.8 |
507.5 |
1,604.5 |
1,403.6 |
180.7 |
117.8 |
6,775.1 |
4,440.1 | ||
|
Sales by company |
935.8 |
253.6 |
690.9 |
493.4 |
1,456.9 |
1,288.0 |
112.9 |
76.1 |
6,775.1 |
4,440.1 | ||
|
Total revenues |
937.1 |
254.1 |
690.7 |
493.4 |
1,522.2 |
1,288.0 |
112.9 |
76.1 |
7,057.1 |
4,459.6 | ||
|
Intragroup sales with other regions |
36.1 |
37.9 |
3.3 |
3.9 |
36.0 |
36.2 |
– |
– |
4,331.6 |
1,578.7 | ||
|
Operating result |
344.5 |
–75.7 |
169.7 |
85.7 |
226.8 |
180.1 |
28.5 |
7.0 |
976.0 |
798.6 | ||
|
Exceptional items |
– |
–92.9 |
– |
– |
– |
– |
– |
– |
–775.6 |
232.6 | ||
|
Earnings before interest and tax (EBIT) |
344.5 |
–168.6 |
169.7 |
85.7 |
226.8 |
180.1 |
28.5 |
7.0 |
200.4 |
1,031.2 | ||
|
Net operating assets |
532.8 |
307.0 |
285.2 |
193.3 |
813.0 |
475.3 |
47.4 |
25.8 |
12,179.9 |
5,122.1 | ||
|
Capital spending on property, plant and equipment |
12.9 |
14.4 |
10.3 |
10.0 |
26.4 |
34.1 |
1.2 |
0.6 |
263.3 |
219.5 | ||
|
Investments in intangible assets |
9.2 |
0.2 |
5.2 |
1.5 |
1.8 |
0.9 |
– |
– |
101.6 |
43.1 | ||
|
Research and development |
32.1 |
–74.7 |
–3.6 |
–4.5 |
–15.9 |
–19.6 |
–2.0 |
–0.5 |
–1,027.7 |
–615.4 | ||
|
Number of employees |
2,034 |
1,218 |
4,054 |
3,767 |
5,325 |
4,611 |
625 |
414 |
30,968 |
25,531 | ||
