| [ XLS ] |
€ million |
2007 |
2006 |
Taxes in the period under review on operating activities |
–235.4 |
–200.8 |
Taxes in the period under review on exceptional items |
–0.1 |
–8.5 |
Taxes for other periods |
–29.8 |
13.5 |
Deferred taxes on operating activities |
78.1 |
–6.2 |
Deferred taxes on exceptional items |
210.3 |
26.2 |
|
23.1 |
–175.8 |
|
|
|
Tax rate |
20.8 % |
17.9 % |
Tax rate before exceptional items |
28.2 % |
25.8 % |
The tax expense consists of corporation and trade income taxes for the companies domiciled in Germany as well as comparable income taxes for foreign companies. As a result of changes in tax rates at individual companies, a total deferred tax expense of €21.3 million was recorded. The changes relate mainly to deferred taxes resulting from the elimination of intercompany profits. Deferred taxes for exceptional items mainly comprise deferred taxes resulting from the remeasurement of inventories within the scope of the purchase price allocation with the acquisition of the Serono companies in January 2007.
The reconciliation between deferred tax assets and liabilities shown in the balance sheet and deferred taxes in the income statement is presented below:
| [ XLS ] |
€ million |
2007 |
2006 |
Change in deferred tax assets (balance sheet) |
195.1 |
1.0 |
Change in deferred tax liabilities (balance sheet) |
–780.3 |
–1.9 |
Deferred taxes credited/debited to equity |
30.8 |
–7.9 |
Changes in companies consolidated First-time consolidation of the Serono companies |
788.0 |
– |
Changes in companies consolidated/Deconsolidation of the Generics companies |
82.0 |
– |
Other changes in companies consolidated/ |
–27.2 |
28.8 |
Deferred taxes (income statement) |
288.4 |
20.0 |
As of the balance sheet date, tax loss carryforwards totaled €528.0 million (2006: €137.3 million). The increase over the previous year is mainly the result of the inclusion of the Serono companies. Deferred tax assets are recognized for tax loss carryforwards only if realization of the related tax benefit is probable in the foreseeable future. The vast majority of these loss carryforwards have no expiry date or can be carried forward for up to 20 years. Deferred tax assets were not recognized for losses or loss carryforwards totaling €175.8 million (2006: €118.4 million) since realization of the related tax benefits is not currently expected in the planning period. In 2007, the income tax burden was reduced by €8.3 million due to the utilization of tax loss carryforwards and tax credits from prior years for which no deferred tax asset had been recognized in prior periods (2006: €4.4 million). Deferred tax assets as of the balance sheet date relating to tax loss carryforwards totaled €63.9 million (2006: €5.9 million). No deferred tax liabilities were set up for temporary differences for interests in subsidiaries, since the reversal of these differences is not foreseeable. Deferred tax assets of €400.3 million (2006: €263.2 million) were recognized for other temporary timing differences.
Deferred tax assets and liabilities correspond to the following balance sheet items:
| [ XLS ] |
|
Dec. 31, 2007 |
Dec. 31, 2006 |
||
€ million |
Assets |
Liabilities |
Assets |
Liabilities |
Intangible assets |
41.4 |
753.9 |
10.4 |
16.0 |
Property, plant and equipment |
6.7 |
86.8 |
3.3 |
64.7 |
Current and non-current financial assets |
1.1 |
1.9 |
– |
0.6 |
Inventories |
198.4 |
15.8 |
53.6 |
0.7 |
Current and non-current receivables /Other assets |
12.6 |
1.0 |
10.1 |
4.0 |
Provisions for pensions and other post-employment benefits |
84.1 |
15.5 |
120.8 |
9.4 |
Current and non-current other provisions |
121.1 |
4.2 |
131.4 |
3.1 |
Current and non-current liabilities |
6.2 |
7.6 |
3.3 |
0.3 |
Tax loss carryforwards |
63.9 |
– |
5.9 |
– |
Tax refund claims/Other |
27.5 |
34.5 |
– |
13.0 |
Netted deferred tax assets and liabilities |
–98.8 |
–98.8 |
–69.7 |
–69.7 |
Total deferred taxes |
464.2 |
822.4 |
269.1 |
42.1 |
The following table presents a tax reconciliation based on the theoretical tax rate which would result by applying the statutory tax rates of the German and foreign companies in proportion to their contribution to consolidated profit leading to the effective income tax expense before exceptional items and the effective income tax expense according to the income statement.
| [ XLS ] |
€ million |
2007 |
2006 |
Consolidated profit before tax |
–110.9 |
982.2 |
Exceptional items |
–775.6 |
232.6 |
Consolidated profit before tax and exceptional items |
664.7 |
749.6 |
|
|
|
Theoretical tax rate |
30.9 % |
26.9 % |
Theoretical tax expense before exceptional items |
–205.6 |
–201.9 |
Tax effect of companies with a negative contribution to consolidated profit |
–23.6 |
–1.3 |
Taxes for other periods |
–29.8 |
13.5 |
Tax credits |
35.0 |
15.9 |
Effect of non-deductible expenses/tax-free income/tax allowances |
36.9 |
–19.7 |
Tax expense before exceptional items |
–187.1 |
–193.5 |
|
|
|
Tax rate before exceptional items |
28.2 % |
25.8 % |
|
|
|
Taxes for exceptional items |
210.2 |
17.7 |
Tax expense according to income statement |
23.1 |
–175.8 |
|
|
|
Tax rate according to income statement |
20.8 % |
17.9 % |
