| XLS |
€ million |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
20061 |
20072 |
2008 |
Change vs. 2007 in % |
||||||||||
|
|||||||||||||||||||||
5,433 |
6,896 |
7,697 |
7,497 |
7,343 |
5,994 |
5,865 |
4,460 |
7,057 |
7,558 |
7.1 |
|||||||||||
Pharmaceuticals3 |
2,924 |
3,035 |
3,469 |
3,244 |
3,438 |
3,579 |
3,885 |
2,314 |
4,877 |
5,428 |
11 |
||||||||||
1,675 |
1,929 |
2,215 |
1,833 |
1,528 |
1,597 |
1,797 |
1,914 |
4,458 |
4,987 |
12 |
|||||||||||
Generics |
657 |
790 |
935 |
1,096 |
1,584 |
1,625 |
1,712 |
– |
– |
– |
– |
||||||||||
263 |
299 |
319 |
315 |
327 |
357 |
376 |
400 |
420 |
442 |
5.2 |
|||||||||||
Imaging4 |
329 |
17 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
||||||||||
Chemicals |
1,398 |
1,677 |
1,720 |
1,788 |
1,705 |
1,694 |
1,905 |
2,112 |
2,150 |
2,123 |
–1.3 |
||||||||||
174 |
312 |
297 |
383 |
443 |
589 |
741 |
895 |
916 |
877 |
–4.2 |
|||||||||||
1,089 |
1,173 |
1,207 |
1,213 |
1,082 |
1,105 |
1,163 |
1,217 |
1,235 |
1,246 |
0.9 |
|||||||||||
Electronic Chemicals4 |
135 |
192 |
216 |
192 |
181 |
– |
– |
– |
– |
– |
– |
||||||||||
Laboratory Distribution4 |
1,262 |
2,374 |
2,754 |
2,711 |
2,427 |
582 |
– |
– |
– |
– |
– |
||||||||||
Intragroup sales |
–151 |
–190 |
–246 |
–246 |
–228 |
–62 |
– |
– |
– |
– |
– |
||||||||||
– |
– |
– |
– |
– |
200 |
76 |
34 |
29 |
7 |
–77 |
|||||||||||
Generics (Discontinued Operations)3 |
– |
– |
– |
– |
– |
– |
– |
1,824 |
1,395 |
0 |
– |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
659 |
746 |
877 |
616 |
736 |
776 |
883 |
799 |
976 |
1,131 |
16 |
|||||||||||
Pharmaceuticals3 |
498 |
455 |
581 |
272 |
389 |
391 |
454 |
217 |
417 |
655 |
57 |
||||||||||
Chemicals |
114 |
247 |
204 |
260 |
316 |
420 |
492 |
641 |
631 |
558 |
–12 |
||||||||||
Laboratory Distribution4 |
47 |
44 |
92 |
84 |
79 |
21 |
– |
– |
– |
– |
– |
||||||||||
Corporate and Other |
0 |
0 |
0 |
0 |
–48 |
–56 |
–63 |
–60 |
–72 |
–81 |
14 |
||||||||||
Generics (Discontinued Operations)3 |
– |
– |
– |
– |
– |
– |
– |
307 |
189 |
0 |
– |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings before interest and tax (EBIT)3 |
581 |
747 |
1,286 |
559 |
538 |
1,044 |
956 |
1,031 |
200 |
731 |
– |
||||||||||
EBIT before depreciation and amortization (EBITDA)3 |
900 |
1,184 |
1,694 |
985 |
1,008 |
1,419 |
1,245 |
1,334 |
1,858 |
1,947 |
4.8 |
||||||||||
Profit before tax3 |
440 |
524 |
1,078 |
412 |
423 |
961 |
893 |
982 |
–111 |
575 |
– |
||||||||||
235 |
262 |
655 |
215 |
218 |
672 |
673 |
1,001 |
3,520 |
379 |
–89 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
–1,081 |
324 |
664 |
441 |
442 |
1,889 |
657 |
–1,073 |
–1,473 |
438 |
– |
|||||||||||
359 |
427 |
470 |
377 |
281 |
234 |
268 |
253 |
283 |
395 |
40 |
|||||||||||
Research and development3 |
498 |
546 |
577 |
608 |
605 |
599 |
713 |
615 |
1,028 |
1,234 |
20 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
7,845 |
8,235 |
8,255 |
7,511 |
6,982 |
5,754 |
7,281 |
8,102 |
14,922 |
15,645 |
4.8 |
|||||||||||
Net equity |
1,870 |
1,947 |
2,336 |
2,054 |
2,363 |
2,800 |
3,329 |
3,807 |
8,688 |
9,563 |
10 |
||||||||||
32,721 |
33,520 |
34,294 |
34,504 |
34,206 |
28,877 |
29,133 |
25,531 |
30,968 |
32,800 |
5.9 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on sales3 (ROS) in % (ROS: Operating result/Total revenues) |
12.3 |
11.1 |
11.6 |
8.3 |
10.2 |
13.2 |
15.3 |
17.9 |
13.8 |
15.0 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1.32 |
1.44 |
3.66 |
1.18 |
1.15 |
3.47 |
3.40 |
5.07 |
16.21 |
1.69 |
– |
|||||||||||
Dividend per share in € |
0.85 |
0.90 |
0.95 |
1.00 |
0.80 |
0.80 |
0.85 |
0.90 |
1.20 |
1.50 |
– |
||||||||||
One-time bonus per share in € |
– |
– |
– |
– |
– |
0.20 |
– |
0.15 |
2.00 |
– |
– |
||||||||||
