[25] Non-current financial assets and equity method financial assets Audited

XLS

 

Investments in

Securities

Loans and other non-current financial assets

Total

Equity
method
financial
assets

€ million

available
for sale
companies

other
affiliates

available
for sale
financial
investments

financial
investments
held to
maturity

Acquisition cost Januar 1, 2007

1,606.2

24.4

5.8

0.4

30.6

1,667.4

1.7

Currency translation

Changes in companies consolidated

165.6

–9,974.7

167.5

–0.1

–9,641.7

0.3

Additions

16.6

9,272.4

11.3

5.8

9,306.1

0.3

Disposals

–118.3

–870.2

–167.7

–20.1

–1,176.3

–0.4

Transfers

–1,575.4

1,575.5

0.1

–0.1

December 31, 2007

94.7

27.4

5.6

11.7

16.2

155.6

1.8

 

 

 

 

 

 

 

 

Accumulated depreciation
and impairment losses
January 1, 2007

–22.3

–0.1

–4.2

–0.4

–27.0

–0.4

Currency translation

–0.2

–0.3

–0.5

Changes in companies consolidated

Depreciation and impairment losses

Disposals

3.5

3.5

Fair value adjustments of
long-term investments taken
directly to equity

–1.3

–1.3

December 31, 2007

–20.3

–0.1

–4.5

–0.4

–25.3

–0.4

 

 

 

 

 

 

 

 

Net carrying amount as of December 31, 2007

74.4

27.3

1.1

11.7

15.8

130.3

1.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition cost January 1, 2008

94.7

27.4

5.6

11.7

16.2

155.6

1.8

Currency translation

0.3

–1.6

–0.1

–1.4

–0.3

Changes in companies consolidated

–58.5

–58.5

Additions

19.0

57.2

0.1

6.2

82.5

0.2

Disposals

–3.4

–0.4

–0.5

–6.7

–11.0

Transfers

December 31, 2008

110.6

25.7

5.2

10.1

15.6

167.2

1.7

 

 

 

 

 

 

 

 

Accumulated depreciation
and impairment losses
January 1, 2008

–20.3

–0.1

–4.5

–0.4

–25.3

–0.4

Currency translation

Changes in companies consolidated

–0.1

–0.1

Depreciation and impairment losses

–29.7

–29.7

Disposals

0.2

0.1

0.3

Fair value adjustments of
long-term investments taken
directly to equity

–15.0

–15.0

December 31, 2008

–65.0

–0.2

–4.3

–0.3

–69.8

–0.4

 

 

 

 

 

 

 

 

Net carrying amount as of December 31, 2008

45.6

25.5

0.9

10.1

15.3

97.4

1.3

As of December 31, 2008, non-current financial assets available for sale (investments) were carried at cost with a book value of € 17.0 million since a market price could not be determined.

The development of the value of minority investments is often dependent on developments on the stock exchanges, which is why the value of minority investments generally declined.

Due to the sustained decline in stock market values, an investment in ZymoGenetics Inc. classified as available for sale was written down by € 29.2 million to the lower fair value. The corresponding expense has been reported under Exceptional items and relates to the Merck Serono division.

No non-current financial assets were reclassified between the individual categories of financial instruments during the fiscal year. The following amounts arising from non-current financial assets classified as “available-for-sale” were recognized in equity as of the balance sheet date:

XLS

€ million

Available
for sale
investments

Available
for sale
securities

Total
Dec. 31, 2008

Available
for sale
investments

Available
for sale
securities

Total
Dec. 31, 2007

Fair values/
Book values

45.6

0.9

46.5

74.4

1.1

75.5

Amortized
acquisition cost

–59.7

–0.9

–60.6

–73.5

–1.1

–74.6

Unrealized gains/losses

–14.1

–14.1

0.9

0.9

A statement of the Merck Group’s equity interests is filed with the electronic Federal Gazette and can be accessed at www.ebundesanzeiger.de. Major companies of the Merck Group as of December 31, 2008 are presented in the following table:

XLS

Major companies of the Merck Group by region

Direct equity
interest
in %

Sales*
€ million

Profit
after tax*
€ million

Net equity*
€ million

Employees

*

Figures for the entire company unconsolidated, irrespective of the equity interest

 

 

 

 

 

 

Germany/Europe

 

 

 

 

 

Merck KGaA, Darmstadt, Germany

Parent company

2,367.8

63.0

4,720.5

9,068

Ares Trading SA, Aubonne, Switzerland

100.00

2,365.5

86.5

222.7

99

Laboratoires Serono SA, Coinsins, Switzerland

100.00

1,444.9

–115.6

8,628.0

640

Merck Serono S.p.A., Rome, Italy

96.72

1,128.2

67.1

298.9

647

Merck Lipha Santé S.A.S., Lyon, France

100.00

529.2

29.2

58.2

486

Merck Santé S.A.S., Lyon, France

100.00

489.1

99.2

295.9

1,145

Merck Pharma GmbH, Darmstadt, Germany

100.00

404.5

147

Merck Farma y Quimica S.L., Madrid, Spain

100.00

388.8

41.4

132.1

864

Merck Serono UK, West Drayton, United Kingdom

100.00

147.5

12.1

1.7

205

Merck CHC France Group, Lyon, France

100.00

104.2

7.2

44.4

211

Laboratoire Théramex S.A.M., Monaco

99.88

93.2

9.7

20.6

370

Seven Seas Group, Hull, United Kingdom

100.00

81.4

3.8

10.4

340

Merck AG, Zug, Switzerland and Darmstadt, Germany

100.00

74.0

1,761.9

 

 

 

 

 

 

North America

 

 

 

 

 

EMD Serono US Group, Rockland, MA United States

100.00

689.2

13.1

227.8

810

EMD Chemicals, Inc., Gibbstown, NJ United States

100.00

231.3

4.0

244.6

950

EMD Serono Canada Inc., Mississauga, Canada

100.00

77.6

1.7

14.4

95

 

 

 

 

 

 

Latin America

 

 

 

 

 

Merck S.A., Rio de Janeiro, Brazil

100.00

251.2

13.0

52.4

1,132

Merck, S.A. de C.V., Estado de México, Mexico

100.00

174.5

20.3

47.9

977

Merck Venezuela Group, Caracas, Venezuela

100.00

106.7

21.2

29.8

276

Ares Trading Uruguay S.A., Montevideo, Uruguay

100.00

93.4

39.6

20.6

23

Merck S.A., Bogota, Colombia

100.00

69.5

2.8

25.3

577

Merck Quimica Argentina S.A.I.C., Buenos Aires, Argentina

100.00

65.5

–2.8

6.0

356

 

 

 

 

 

 

Asia, Africa, Australasia

 

 

 

 

 

Korean companies, South Korea

100.00

397.9

69.9

88.6

361

Merck Ltd., Tokyo, Japan

100.00

333.7

28.4

105.7

468

Taiwanese companies, Taiwan

100.00

327.8

30.6

89.6

390

Merck Pharmaceutical (HK) Co., Ltd., Hong Kong, China

100.00

123.1

3.5

2.5

37

Merck Ltd., Mumbai, India

51.00

61.2

9.6

72.3

1,072

PT Merck Tbk, Jakarta, Indonesia

86.65

44.7

7.0

21.5

782