The carrying values of financial instruments by category are as follows:
| XLS |
|
|
Balance sheet measurement according to IAS 39 |
|
|
|||
€ million |
Book value |
Amor- |
Acqui- |
Fair value |
Fair value |
Carrying value |
Fair value |
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
692.7 |
692.7 |
– |
– |
– |
– |
692.7 |
Trade receivables |
1,659.4 |
1,659.4 |
– |
– |
– |
– |
1,659.4 |
Loans |
15.5 |
15.5 |
– |
– |
– |
– |
15.4 |
Other receivables |
214.3 |
214.3 |
– |
– |
– |
– |
214.3 |
Other designated financial assets of the category |
|
|
|
|
|
|
|
Held to maturity |
37.1 |
37.1 |
– |
– |
– |
– |
37.1 |
Available for sale |
67.0 |
– |
18.0 |
41.4 |
7.6 |
– |
67.0 |
Held for trading |
0.9 |
– |
– |
– |
0.9 |
– |
0.9 |
Derivative financial assets |
|
|
|
|
|
|
|
Unhedged derivatives |
90.6 |
– |
– |
– |
90.6 |
– |
90.6 |
Hedged derivatives |
84.7 |
– |
– |
83.5 |
1.2 |
– |
84.7 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Debt securities and commercial paper |
997.7 |
498.6 |
– |
– |
499.1 |
– |
1,005.5 |
Bank loans and overdrafts |
121.7 |
121.7 |
– |
– |
– |
– |
119.6 |
Other financial liabilities |
172.5 |
172.5 |
– |
– |
– |
– |
172.3 |
Trade accounts payable |
843.7 |
843.7 |
– |
– |
– |
– |
843.7 |
Miscellaneous other liabilities |
342.9 |
342.9 |
– |
– |
– |
– |
342.5 |
Financial leasing liabilities |
9.5 |
– |
– |
– |
– |
9.5 |
9.5 |
Derivative financial liabilities |
|
|
|
|
|
|
|
Unhedged derivatives from financing transactions |
45.7 |
– |
– |
– |
45.7 |
– |
45.7 |
Other unhedged derivatives |
– |
– |
– |
– |
– |
– |
– |
Hedged derivatives |
8.1 |
– |
– |
8.9 |
–0.8 |
– |
8.1 |
|
|
|
|
|
|
|
|
thereof aggregated by category |
|
|
|
|
|
|
|
Loans and receivables |
2,581.9 |
2,581.9 |
– |
– |
– |
– |
2,581.8 |
Assets of the category |
|
|
|
|
|
|
|
Held to maturity |
37.1 |
37.1 |
– |
– |
– |
– |
37.1 |
Available for sale |
67.0 |
– |
18.0 |
41.4 |
7.6 |
– |
67.0 |
Held for trading |
91.5 |
– |
– |
– |
91.5 |
– |
91.5 |
Liabilities of the category |
|
|
|
|
|
|
|
Carried at amortized cost |
1,979.4 |
1,979.4 |
– |
– |
– |
– |
1,984.5 |
Carried at fair value, inclued in profit/loss |
544.8 |
– |
– |
– |
544.8 |
– |
544.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet measurement according to IAS 39 |
|
|
|||
in Mio € |
Book value |
Amor- |
Acqui- |
Fair value |
Fair value |
Carrying value |
Fair value |
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
426.6 |
426.6 |
– |
– |
– |
– |
426.6 |
Trade receivables |
1,378.3 |
1,378.3 |
– |
– |
– |
– |
1,378.3 |
Loans |
515.1 |
515.1 |
– |
– |
– |
– |
515.1 |
Other receivables |
196.3 |
196.3 |
– |
– |
– |
– |
196.3 |
Other designated financial assets of the category |
|
|
|
|
|
|
|
Held to maturity |
51.0 |
51.0 |
– |
– |
– |
– |
51.0 |
Available for sale |
86.4 |
– |
23.7 |
62.7 |
– |
– |
86.4 |
Held for trading |
0.7 |
– |
– |
– |
0.7 |
– |
0.7 |
Derivative financial assets |
|
|
|
|
|
|
|
Unhedged derivatives |
16.1 |
– |
– |
– |
16.1 |
– |
16.1 |
Hedged derivatives |
2.1 |
– |
– |
1.2 |
0.9 |
– |
2.1 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Debt securities and commercial paper |
976.1 |
504.8 |
– |
– |
471.3 |
– |
977.3 |
Bank loans and overdrafts |
142.2 |
142.2 |
– |
– |
– |
– |
141.6 |
Other financial liabilities |
178.7 |
178.7 |
– |
– |
– |
– |
182.0 |
Trade accounts payable |
646.9 |
646.9 |
– |
– |
– |
– |
646.9 |
Miscellaneous other liabilities |
642.8 |
642.8 |
– |
– |
– |
– |
641.7 |
Financial leasing liabilities |
9.9 |
– |
– |
– |
– |
9.9 |
8.9 |
Derivative financial liabilities |
|
|
|
|
|
|
|
Unhedged derivatives from financing transactions |
10.7 |
– |
– |
– |
10.7 |
– |
10.7 |
Other unhedged derivatives |
0.9 |
– |
– |
– |
0.9 |
– |
0.9 |
Hedged derivatives |
30.5 |
– |
– |
1.1 |
29.4 |
– |
30.5 |
|
|
|
|
|
|
|
|
thereof aggregated by category |
|
|
|
|
|
|
|
Loans and receivables |
2,516.3 |
2,516.3 |
– |
– |
– |
– |
2,516.3 |
Assets of the category |
|
|
|
|
|
|
|
Held to maturity |
51.0 |
51.0 |
– |
– |
– |
– |
51.0 |
Available for sale |
86.4 |
– |
23.7 |
62.7 |
– |
– |
86.4 |
Held for trading |
16.8 |
– |
– |
– |
16.8 |
– |
16.8 |
Liabilities of the category |
|
|
|
|
|
|
|
Carried at amortized cost |
2,115.4 |
2,115.4 |
– |
– |
– |
– |
2,118.2 |
Carried at fair value, inclued in profit/loss |
482.9 |
– |
– |
– |
482.9 |
– |
482.9 |
The net results of financial instruments by category are as follows:
| XLS |
|
Interest |
Subsequent measurement |
Disposal |
|
2008 in € million |
|
Write-downs |
Write-up |
|
Loans and receivables |
29.5 |
–10.1 |
5.2 |
– |
Assets of the category |
|
|
|
|
Held to maturity |
3.8 |
– |
– |
1.1 |
Available for sale |
2.1 |
– |
– |
–0.2 |
Held for trading |
– |
–29.7 |
– |
– |
Liabilities of the category |
|
|
|
|
Carried at amortized cost |
–68.1 |
– |
– |
– |
Held for trading |
– |
– |
– |
– |
|
|
|
|
|
|
|
|
|
|
2007 in € million |
|
|
|
|
Loans and receivables |
40.9 |
–10.0 |
17.9 |
– |
Assets of the category |
|
|
|
|
Held to maturity |
3.4 |
– |
– |
0.1 |
Available for sale |
17.3 |
– |
– |
2.8 |
Held for trading |
– |
– |
– |
– |
Liabilities of the category |
|
|
|
|
Carried at amortized cost |
–251.1 |
– |
– |
– |
Held for trading |
– |
– |
– |
– |
In 2008, exchange rate gains of € 11.4 million resulting from receivables and payables in operating business were recognized (2007: € 3.8 million). Expenses totaling € 18.2 million were recorded for hedging transactions in operating business (2007: income of € 7.7 million). Exchange rate losses of € 18.4 million (2007: exchange rate gains of € 8.5 million) were booked for financial receivables/payables. A loss of € 23.5 million (2007: € 2.5 million) was booked for hedging of financing transactions.
The interest expense of the bond has been made variable through interest rate swaps. The fair value measurement of the bond led to an expense of € 27.4 million (2007: € 6.7 million). This was offset by the same amount of income from an interest rate swap.
