|
|
Balance sheet measurement according to IAS 39 |
|
|
|||
€ million |
Book value |
Amor- |
Acqui- |
Fair value |
Fair value |
Carrying value |
Fair value |
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
692.7 |
692.7 |
– |
– |
– |
– |
692.7 |
Trade receivables |
1,659.4 |
1,659.4 |
– |
– |
– |
– |
1,659.4 |
Loans |
15.5 |
15.5 |
– |
– |
– |
– |
15.4 |
Other receivables |
214.3 |
214.3 |
– |
– |
– |
– |
214.3 |
Other designated financial assets of the category |
|
|
|
|
|
|
|
Held to maturity |
37.1 |
37.1 |
– |
– |
– |
– |
37.1 |
Available for sale |
67.0 |
– |
18.0 |
41.4 |
7.6 |
– |
67.0 |
Held for trading |
0.9 |
– |
– |
– |
0.9 |
– |
0.9 |
Derivative financial assets |
|
|
|
|
|
|
|
Unhedged derivatives |
90.6 |
– |
– |
– |
90.6 |
– |
90.6 |
Hedged derivatives |
84.7 |
– |
– |
83.5 |
1.2 |
– |
84.7 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Debt securities and commercial paper |
997.7 |
498.6 |
– |
– |
499.1 |
– |
1,005.5 |
Bank loans and overdrafts |
121.7 |
121.7 |
– |
– |
– |
– |
119.6 |
Other financial liabilities |
172.5 |
172.5 |
– |
– |
– |
– |
172.3 |
Trade accounts payable |
843.7 |
843.7 |
– |
– |
– |
– |
843.7 |
Miscellaneous other liabilities |
342.9 |
342.9 |
– |
– |
– |
– |
342.5 |
Financial leasing liabilities |
9.5 |
– |
– |
– |
– |
9.5 |
9.5 |
Derivative financial liabilities |
|
|
|
|
|
|
|
Unhedged derivatives from financing transactions |
45.7 |
– |
– |
– |
45.7 |
– |
45.7 |
Other unhedged derivatives |
– |
– |
– |
– |
– |
– |
– |
Hedged derivatives |
8.1 |
– |
– |
8.9 |
–0.8 |
– |
8.1 |
|
|
|
|
|
|
|
|
thereof aggregated by category |
|
|
|
|
|
|
|
Loans and receivables |
2,581.9 |
2,581.9 |
– |
– |
– |
– |
2,581.8 |
Assets of the category |
|
|
|
|
|
|
|
Held to maturity |
37.1 |
37.1 |
– |
– |
– |
– |
37.1 |
Available for sale |
67.0 |
– |
18.0 |
41.4 |
7.6 |
– |
67.0 |
Held for trading |
91.5 |
– |
– |
– |
91.5 |
– |
91.5 |
Liabilities of the category |
|
|
|
|
|
|
|
Carried at amortized cost |
1,979.4 |
1,979.4 |
– |
– |
– |
– |
1,984.5 |
Carried at fair value, inclued in profit/loss |
544.8 |
– |
– |
– |
544.8 |
– |
544.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet measurement according to IAS 39 |
|
|
|||
in Mio € |
Book value |
Amor- |
Acqui- |
Fair value |
Fair value |
Carrying value |
Fair value |
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
426.6 |
426.6 |
– |
– |
– |
– |
426.6 |
Trade receivables |
1,378.3 |
1,378.3 |
– |
– |
– |
– |
1,378.3 |
Loans |
515.1 |
515.1 |
– |
– |
– |
– |
515.1 |
Other receivables |
196.3 |
196.3 |
– |
– |
– |
– |
196.3 |
Other designated financial assets of the category |
|
|
|
|
|
|
|
Held to maturity |
51.0 |
51.0 |
– |
– |
– |
– |
51.0 |
Available for sale |
86.4 |
– |
23.7 |
62.7 |
– |
– |
86.4 |
Held for trading |
0.7 |
– |
– |
– |
0.7 |
– |
0.7 |
Derivative financial assets |
|
|
|
|
|
|
|
Unhedged derivatives |
16.1 |
– |
– |
– |
16.1 |
– |
16.1 |
Hedged derivatives |
2.1 |
– |
– |
1.2 |
0.9 |
– |
2.1 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Debt securities and commercial paper |
976.1 |
504.8 |
– |
– |
471.3 |
– |
977.3 |
Bank loans and overdrafts |
142.2 |
142.2 |
– |
– |
– |
– |
141.6 |
Other financial liabilities |
178.7 |
178.7 |
– |
– |
– |
– |
182.0 |
Trade accounts payable |
646.9 |
646.9 |
– |
– |
– |
– |
646.9 |
Miscellaneous other liabilities |
642.8 |
642.8 |
– |
– |
– |
– |
641.7 |
Financial leasing liabilities |
9.9 |
– |
– |
– |
– |
9.9 |
8.9 |
Derivative financial liabilities |
|
|
|
|
|
|
|
Unhedged derivatives from financing transactions |
10.7 |
– |
– |
– |
10.7 |
– |
10.7 |
Other unhedged derivatives |
0.9 |
– |
– |
– |
0.9 |
– |
0.9 |
Hedged derivatives |
30.5 |
– |
– |
1.1 |
29.4 |
– |
30.5 |
|
|
|
|
|
|
|
|
thereof aggregated by category |
|
|
|
|
|
|
|
Loans and receivables |
2,516.3 |
2,516.3 |
– |
– |
– |
– |
2,516.3 |
Assets of the category |
|
|
|
|
|
|
|
Held to maturity |
51.0 |
51.0 |
– |
– |
– |
– |
51.0 |
Available for sale |
86.4 |
– |
23.7 |
62.7 |
– |
– |
86.4 |
Held for trading |
16.8 |
– |
– |
– |
16.8 |
– |
16.8 |
Liabilities of the category |
|
|
|
|
|
|
|
Carried at amortized cost |
2,115.4 |
2,115.4 |
– |
– |
– |
– |
2,118.2 |
Carried at fair value, inclued in profit/loss |
482.9 |
– |
– |
– |
482.9 |
– |
482.9 |