|
|
Subsequent measurement according to IAS 39 |
|
|
|||
€ million |
Book value Dec. 31, 2009 |
Amortized cost |
At cost |
Fair value |
Carrying value according to IAS 17 |
Non-financial |
Fair value |
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
541.4 |
541.4 |
– |
– |
– |
– |
541.4 |
Marketable securities and financial assets |
1,503.2 |
1,199.1 |
– |
304.1 |
– |
– |
|
Held for trading (non-derivatives) |
0.0 |
– |
– |
– |
– |
– |
0.0 |
Non-hedging derivatives |
27.0 |
– |
– |
27.0 |
– |
– |
27.0 |
Held to maturity |
48.4 |
48.4 |
– |
– |
– |
– |
48.4 |
Loans and receivables |
1,150.7 |
1,150.7 |
– |
– |
– |
– |
1,150.7 |
Available-for-sale |
262.5 |
– |
– |
262.5 |
– |
– |
262.5 |
Hedging derivatives |
14.6 |
– |
– |
14.6 |
– |
– |
14.6 |
Trade receivables |
1,788.7 |
1,788.7 |
– |
– |
– |
– |
|
Loans and receivables |
1,788.7 |
1,788.7 |
– |
– |
– |
– |
1,788.7 |
Current and non-current other assets |
375.1 |
231.3 |
– |
58.1 |
– |
85.7 |
|
Non-hedging derivatives |
0.0 |
– |
– |
– |
– |
– |
0.0 |
Loans and receivables |
231.3 |
231.3 |
– |
– |
– |
– |
231.3 |
Hedging derivatives |
58.1 |
– |
– |
58.1 |
– |
– |
58.1 |
Non-financial items |
85.7 |
– |
– |
– |
– |
85.7 |
|
Non-current financial assets |
118.4 |
15.9 |
48.2 |
54.3 |
– |
– |
|
Non-hedging derivatives |
0.1 |
– |
– |
0.1 |
– |
– |
0.1 |
Held to maturity |
0.0 |
– |
– |
– |
– |
– |
0.0 |
Loans and receivables |
15.9 |
15.9 |
– |
– |
– |
– |
15.9 |
Available-for-sale |
102.4 |
– |
48.2 |
54.2 |
– |
– |
102.4 |
Hedging derivatives |
0.0 |
– |
– |
– |
– |
– |
0.0 |
Financial assets covering pensions |
209.6 |
61.1 |
– |
148.5 |
– |
– |
|
Held to maturity |
61.1 |
61.1 |
– |
– |
– |
– |
61.1 |
Available-for-sale |
148.5 |
– |
– |
148.5 |
– |
– |
148.5 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Current and non-current financial liabilities |
2,307.3 |
2,279.4 |
– |
17.5 |
10.4 |
– |
|
Non-hedging derivatives |
17.2 |
– |
– |
17.2 |
– |
– |
17.2 |
Other liabilities |
2,279.4 |
2,279.4 |
– |
– |
– |
– |
2,350.7 |
Hedging derivatives |
0.3 |
– |
– |
0.3 |
– |
– |
0.3 |
Finance lease |
10.4 |
– |
– |
– |
10.4 |
– |
10.4 |
Trade accounts payable |
935.7 |
935.7 |
– |
– |
– |
– |
|
Other liabilities |
935.7 |
935.7 |
– |
– |
– |
– |
935.7 |
Current and non-current other liabilities |
655.1 |
275.1 |
– |
1.4 |
– |
378.6 |
|
Non-hedging derivatives |
1.1 |
– |
– |
1.1 |
– |
– |
1.1 |
Other liabilities |
275.1 |
275.1 |
– |
– |
– |
– |
275.1 |
Hedging derivatives |
0.3 |
– |
– |
0.3 |
– |
– |
0.3 |
Non-financial items |
378.6 |
– |
– |
– |
– |
378.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent measurement according to IAS 39 |
|
|
|||
€ million |
Book value |
Amortized |
At cost |
Fair value |
Carrying value according to IAS 17 |
Non-financial |
Fair value |
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
692.7 |
692.7 |
– |
– |
– |
– |
692.7 |
Marketable securities and financial assets |
176.8 |
27.1 |
– |
149.7 |
– |
– |
|
Held for trading (non-derivatives) |
0.9 |
– |
– |
0.9 |
– |
– |
0.9 |
Non-hedging derivatives |
90.6 |
– |
– |
90.6 |
– |
– |
90.6 |
Held to maturity |
27.0 |
27.0 |
– |
– |
– |
– |
27.0 |
Loans and receivables |
0.1 |
0.1 |
– |
– |
– |
– |
0.0 |
Available-for-sale |
20.5 |
– |
– |
20.5 |
– |
– |
20.5 |
Hedging derivatives |
37.7 |
– |
– |
37.7 |
– |
– |
37.7 |
Trade receivables |
1,659.4 |
1,659.4 |
– |
– |
– |
– |
|
Loans and receivables |
1,659.4 |
1,659.4 |
– |
– |
– |
– |
1,659.4 |
Current and non-current other assets |
347.0 |
214.3 |
– |
47.0 |
– |
85.7 |
|
Non-hedging derivatives |
0.0 |
– |
– |
– |
– |
– |
0.0 |
Loans and receivables |
214.3 |
214.3 |
– |
– |
– |
– |
214.3 |
Hedging derivatives |
47.0 |
– |
– |
47.0 |
– |
– |
47.0 |
Non-financial items |
85.7 |
– |
– |
– |
– |
85.7 |
|
Non-current financial assets |
97.4 |
25.4 |
25.5 |
46.5 |
– |
– |
|
Non-hedging derivatives |
0.0 |
– |
– |
– |
– |
– |
0.0 |
Held to maturity |
10.1 |
10.1 |
– |
– |
– |
– |
10.1 |
Loans and receivables |
15.3 |
15.3 |
– |
– |
– |
– |
15.3 |
Available-for-sale |
72.0 |
– |
25.5 |
46.5 |
– |
– |
72.0 |
Hedging derivatives |
0.0 |
– |
– |
– |
– |
– |
0.0 |
Financial assets covering pensions |
– |
– |
– |
– |
– |
– |
|
Held to maturity |
– |
– |
– |
– |
– |
– |
– |
Available-for-sale |
– |
– |
– |
– |
– |
– |
– |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Current and non-current financial liabilities |
1,346.3 |
1,291.9 |
– |
44.9 |
9.5 |
– |
|
Non-hedging derivatives |
44.9 |
– |
– |
44.9 |
– |
– |
44.9 |
Other liabilities |
1,291.9 |
1,291.9 |
– |
– |
– |
– |
1,300.9 |
Hedging derivatives |
0.0 |
– |
– |
– |
– |
– |
0.0 |
Finance lease |
9.5 |
– |
– |
– |
9.5 |
– |
9.5 |
Trade accounts payable |
843.7 |
843.7 |
– |
– |
– |
– |
|
Other liabilities |
843.7 |
843.7 |
– |
– |
– |
– |
843.7 |
Current and non-current other liabilities |
713.8 |
329.5 |
– |
8.8 |
– |
375.5 |
|
Non-hedging derivatives |
0.7 |
– |
– |
0.7 |
– |
– |
0.7 |
Other liabilities |
329.5 |
329.5 |
– |
– |
– |
– |
329.1 |
Hedging derivatives |
8.1 |
– |
– |
8.1 |
– |
– |
8.1 |
Non-financial items |
375.5 |
– |
– |
– |
– |
375.5 |
|