|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity capital |
Reserves |
Gains/losses recognized immediately in equity |
|
|
| |||||
|
€ million |
General partner’s equity Merck KGaA |
Sub- |
Capital reserves (share premium) Merck KGaA |
Retained earnings/ |
Actuarial gains and losses |
Available-for-sale financial assets |
Derivative financial instru- |
Currency translation difference |
Equity attri- |
Non- |
Equity |
|
Balance as of January 1, 2010 |
397.2 |
168.0 |
3,813.7 |
4,733.7 |
–228.7 |
18.8 |
47.5 |
509.9 |
9,460.1 |
53.5 |
9,513.6 |
|
Profit after tax |
– |
– |
– |
632.1 |
– |
– |
– |
– |
632.1 |
9.4 |
641.5 |
|
Gains/losses recognized immediately in equity |
– |
– |
– |
– |
–141.9 |
–21.8 |
–108.6 |
834.6 |
562.3 |
5.6 |
567.9 |
|
Comprehensive income |
– |
– |
– |
632.1 |
–141.9 |
–21.8 |
–108.6 |
834.6 |
1,194.4 |
15.0 |
1,209.4 |
|
Dividend payments |
– |
– |
– |
–64.6 |
– |
– |
– |
– |
–64.6 |
–21.5 |
–86.1 |
|
Profit transfers to/from E. Merck KG including transfers to reserves |
– |
– |
– |
–261.1 |
– |
– |
– |
– |
–261.1 |
– |
–261.1 |
|
Changes in scope of consolidation/Other |
– |
– |
– |
0.8 |
0.2 |
–0.1 |
– |
0.1 |
1.0 |
–5.0 |
–4.0 |
|
Balance as of December 31, 2010 |
397.2 |
168.0 |
3,813.7 |
5,040.9 |
–370.4 |
–3.1 |
–61.1 |
1,344.6 |
10,329.8 |
42.0 |
10,371.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2011 |
397.2 |
168.0 |
3,813.7 |
5,040.9 |
–370.4 |
–3.1 |
–61.1 |
1,344.6 |
10,329.8 |
42.0 |
10,371.8 |
|
Profit after tax |
– |
– |
– |
617.5 |
– |
– |
– |
– |
617.5 |
11.5 |
629.0 |
|
Gains/losses recognized immediately in equity |
– |
– |
– |
– |
–20.2 |
3.9 |
–33.5 |
–40.6 |
–90.4 |
–3.9 |
–94.3 |
|
Comprehensive income |
– |
– |
– |
617.5 |
–20.2 |
3.9 |
–33.5 |
–40.6 |
527.1 |
7.6 |
534.7 |
|
Dividend payments |
– |
– |
– |
–80.8 |
– |
– |
– |
– |
–80.8 |
–6.0 |
–86.8 |
|
Profit transfers to/from E. Merck KG including transfers to reserves |
– |
– |
– |
–326.5 |
– |
– |
– |
– |
–326.5 |
– |
–326.5 |
|
Changes in scope of consolidation/Other |
– |
– |
– |
–2.4 |
–0.1 |
– |
– |
– |
–2.5 |
2.7 |
0.2 |
|
Balance as of December 31, 2011 |
397.2 |
168.0 |
3,813.7 |
5,248.7 |
–390.7 |
0.8 |
–94.6 |
1,304.0 |
10,447.1 |
46.3 |
10,493.4 |