|
|
|
|
|
|
|
|
||
|
|
Subsequent measurement according to IAS 39 |
|
|
|||||
€ million |
Book value |
Amortized cost |
At cost |
Fair value |
Carrying |
Non-financial |
Fair value |
||
|
|||||||||
Assets |
|
|
|
|
|
|
|
||
Cash and cash equivalents |
937.8 |
937.8 |
– |
– |
– |
– |
937.8 |
||
Marketable securities and financial assets |
1,117.1 |
787.3 |
– |
329.8 |
– |
– |
|
||
Held for trading (non-derivatives) |
– |
– |
– |
– |
– |
– |
– |
||
Non-hedging derivatives |
6.4 |
– |
– |
6.4 |
– |
– |
6.4 |
||
Held to maturity |
27.3 |
27.3 |
– |
– |
– |
– |
27.3 |
||
Loans and receivables |
760.0 |
760.0 |
– |
– |
– |
– |
760.0 |
||
Available-for-sale |
307.9 |
– |
– |
307.9 |
– |
– |
307.9 |
||
Hedging derivatives |
15.5 |
– |
– |
15.5 |
– |
– |
15.5 |
||
Trade receivables |
2,328.3 |
2,328.3 |
– |
– |
– |
– |
|
||
Loans and receivables |
2,328.3 |
2,328.3 |
– |
– |
– |
– |
2,328.3 |
||
Current and non-current other assets |
305.1 |
90.6 |
– |
2.6 |
– |
211.9 |
|
||
Non-hedging derivatives |
0.6 |
– |
– |
0.6 |
– |
– |
0.6 |
||
Loans and receivables |
90.6 |
90.6 |
– |
– |
– |
– |
90.6 |
||
Hedging derivatives |
2.0 |
– |
– |
2.0 |
– |
– |
2.0 |
||
Non-financial items |
211.9 |
– |
– |
– |
– |
211.9 |
|
||
Non-current financial assets |
60.3 |
18.6 |
32.6 |
9.1 |
– |
– |
|
||
Non-hedging derivatives |
– |
– |
– |
– |
– |
– |
– |
||
Held to maturity |
– |
– |
– |
– |
– |
– |
– |
||
Loans and receivables |
18.6 |
18.6 |
– |
– |
– |
– |
18.6 |
||
Available-for-sale |
41.3 |
– |
32.6 |
8.7 |
– |
– |
41.3 |
||
Hedging derivatives |
0.4 |
– |
– |
0.4 |
– |
– |
0.4 |
||
Financial assets covering pensions |
– |
– |
– |
– |
– |
– |
|
||
Held to maturity |
– |
– |
– |
– |
– |
– |
– |
||
Available-for-sale |
– |
– |
– |
– |
– |
– |
– |
||
|
|
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
|
|
||
Current and non-current financial liabilities |
5,539.3 |
5,308.0 |
– |
219.5 |
11.8 |
– |
|
||
Non-hedging derivatives |
27.8 |
– |
– |
27.8 |
– |
– |
27.8 |
||
Other liabilities |
5,308.0 |
5,308.0 |
– |
– |
– |
– |
5,548.1 |
||
Hedging derivatives |
191.7 |
– |
– |
191.7 |
– |
– |
191.7 |
||
Finance lease |
11.8 |
– |
– |
– |
11.8 |
– |
11.8 |
||
Trade accounts payable |
1,100.8 |
1,100.8 |
– |
– |
– |
– |
|
||
Other liabilities |
1,100.8 |
1,100.8 |
– |
– |
– |
– |
1,100.8 |
||
Current and non-current other liabilities |
1,145.7 |
532.9 |
– |
101.1 |
– |
511.7 |
|
||
Non-hedging derivatives |
3.6 |
– |
– |
3.6 |
– |
– |
3.6 |
||
Other liabilities |
532.9 |
532.9 |
– |
– |
– |
– |
532.9 |
||
Hedging derivatives |
97.5 |
– |
– |
97.5 |
– |
– |
97.5 |
||
Non-financial items |
511.7 |
– |
– |
– |
– |
511.7 |
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
Subsequent measurement according to IAS 39 |
|
|
|||||
€ million |
Book value |
Amortized cost |
At cost |
Fair value |
Carrying value |
Non-financial |
Fair value |
||
Assets |
|
|
|
|
|
|
|
||
Cash and cash equivalents |
943.7 |
943.7 |
– |
– |
– |
– |
943.7 |
||
Marketable securities and financial assets |
55.6 |
23.0 |
– |
32.6 |
– |
– |
|
||
Held for trading (non-derivatives) |
– |
– |
– |
– |
– |
– |
– |
||
Non-hedging derivatives |
– |
– |
– |
– |
– |
– |
– |
||
Held to maturity |
22.7 |
22.7 |
– |
– |
– |
– |
22.7 |
||
Loans and receivables |
0.3 |
0.3 |
– |
– |
– |
– |
0.3 |
||
Available-for-sale |
11.3 |
– |
– |
11.3 |
– |
– |
11.3 |
||
Hedging derivatives |
21.3 |
– |
– |
21.3 |
– |
– |
21.3 |
||
Trade receivables |
2,296.3 |
2,296.3 |
– |
– |
– |
– |
|
||
Loans and receivables |
2,296.3 |
2,296.3 |
– |
– |
– |
– |
2,296.3 |
||
Current and non-current other assets |
617.6 |
407.1 |
– |
2.6 |
– |
207.9 |
|
||
Non-hedging derivatives |
1.3 |
– |
– |
1.3 |
– |
– |
1.3 |
||
Loans and receivables |
407.1 |
407.1 |
– |
– |
– |
– |
407.1 |
||
Hedging derivatives |
1.3 |
– |
– |
1.3 |
– |
|
1.3 |
||
Non-financial items |
207.9 |
– |
– |
– |
– |
207.9 |
|
||
Non-current financial assets |
130.3 |
16.6 |
57.2 |
56.5 |
– |
– |
|
||
Non-hedging derivatives |
– |
– |
– |
– |
– |
– |
– |
||
Held to maturity |
– |
– |
– |
– |
– |
– |
– |
||
Loans and receivables |
16.6 |
16.6 |
– |
– |
– |
– |
16.6 |
||
Available-for-sale |
95.8 |
– |
57.2 |
38.6 |
– |
– |
95.8 |
||
Hedging derivatives |
17.9 |
– |
– |
17.9 |
– |
– |
17.9 |
||
Financial assets covering pensions |
216.9 |
64.6 |
– |
152.3 |
– |
– |
|
||
Held to maturity |
64.6 |
64.6 |
– |
– |
– |
– |
64.6 |
||
Available-for-sale |
152.3 |
– |
– |
152.3 |
– |
– |
152.3 |
||
|
|
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
|
|
||
Current and non-current financial liabilities |
5,483.5 |
5,367.7 |
– |
108.7 |
7.1 |
– |
|
||
Non-hedging derivatives |
15.8 |
– |
– |
15.8 |
– |
– |
15.8 |
||
Other liabilities |
5,367.7 |
5,367.7 |
– |
– |
– |
– |
5,532.1 |
||
Hedging derivatives |
92.9 |
– |
– |
92.9 |
– |
– |
92.9 |
||
Finance lease |
7.1 |
– |
– |
– |
7.1 |
– |
7.1 |
||
Trade accounts payable |
1,200.1 |
1,200.1 |
– |
– |
– |
– |
|
||
Other liabilities |
1,200.1 |
1,200.1 |
– |
– |
– |
– |
1,200.1 |
||
Current and non-current other liabilities |
1,097.5 |
486.3 |
– |
37.9 |
– |
573.3 |
|
||
Non-hedging derivatives |
3.5 |
– |
– |
3.5 |
– |
– |
3.5 |
||
Other liabilities |
486.3 |
486.3 |
– |
– |
– |
– |
486.3 |
||
Hedging derivatives |
34.4 |
– |
– |
34.4 |
– |
– |
34.4 |
||
Non-financial items |
573.3 |
– |
– |
– |
– |
573.3 |
|
||