Sales

1,344.9

1,336.3

116.2

106.9

1,461.2

1,443.2

Royalty, license and commission income

82.3

70.5

0.3

0.7

82.6

71.2

Total revenues

1,427.2

1,406.8

116.6

107.6

1,543.8

1,514.4

Gross margin

1,221.6

1,186.5

82.1

72.8

1,303.7

1,259.4

Marketing and selling expenses

–351.7

–322.2

–60.6

–56.8

–412.3

–379.0

Royalty, license and commission expenses

–106.3

–116.9

–0.4

–0.2

–106.7

–117.0

Administration expenses

–62.5

–62.3

–6.0

–5.9

–68.5

–68.3

Other operating expenses and income

–48.0

–65.1

–1.5

–2.6

–49.5

–67.7

Research and development

–305.6

–304.4

–4.8

–4.8

–310.5

–309.3

Operating result

148.4

178.0

7.7

1.5

156.1

179.5

Exceptional items

1.0

–

–

–

1.0

–

Earnings before interest and tax (EBIT)

149.4

178.0

7.7

1.5

157.1

179.5

Net operating assets*

9,962.2

10,359.7

306.8

310.8

10,269.0

10,670.5

Segment liabilities*

–1,229.0

–1,268.9

–79.9

–86.4

–1,308.8

–1,355.3

Capital spending on property, plant and equipment

44.8

46.0

0.6

1.4

45.5

47.4

Investments in intangible assets

5.1

11.5

0.1

0.3

5.2

11.8

Depreciation and amortization

–199.4

–181.8

–2.6

–2.8

–202.1

–184.5

Impairment losses

–50.4

–17.2

–

–

–50.4

–17.2

Net cash flows from operating activities

340.8

246.1

13.8

–1.2

354.5

244.9

Net cash flows from investing activities

197.4

–54.7

–0.8

–1.3

196.7

–56.0

Free cash flow

538.2

191.4

13.0

–2.5

551.2

188.9

Underlying free cash flow

273.1

191.4

13.0

–2.5

286.1

188.9

FCR in %

19.1

13.6

11.2

–2.3

18.5

12.5

ROS in %

10.4

12.7

6.6

1.4

10.1

11.9