|
|
|
|
|
|
|
|
|
|
|
|
Cash flows |
Cash flows |
Cash flows | |||
|
€ million as of Dec. 31, 2012 |
Book value |
Interest |
Repayment |
Interest |
Repayment |
Interest |
Repayment |
|
Bonds and commercial paper |
3,895.0 |
166.5 |
750.0 |
403.2 |
1,738.2 |
188.2 |
1,420.0 |
|
Bank loans and overdrafts |
68.0 |
1.9 |
51.5 |
1.5 |
14.8 |
0.2 |
1.9 |
|
Liabilities to related parties |
233.1 |
0.1 |
233.1 |
– |
– |
– |
– |
|
Loans from third parties and other financial liabilities |
88.1 |
6.3 |
21.5 |
11.3 |
62.2 |
– |
4.4 |
|
Liabilities from derivatives (financial transactions) |
159.5 |
2.5 |
37.1 |
26.3 |
64.2 |
32.3 |
– |
|
Finance leasing liabilities |
9.8 |
0.2 |
2.5 |
0.1 |
6.2 |
– |
1.1 |
|
|
4,453.5 |
177.5 |
1,095.7 |
442.4 |
1,885.6 |
220.7 |
1,427.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows |
Cash flows |
Cash flows | |||
|
€ million as of Dec. 31, 2011 |
Book value |
Interest |
Repayment |
Interest |
Repayment |
Interest |
Repayment |
|
Bonds and commercial paper |
4,898.4 |
179.1 |
1,000.0 |
518.2 |
2,490.5 |
141.3 |
1,420.0 |
|
Bank loans and overdrafts |
127.2 |
1.4 |
110.0 |
2.0 |
16.4 |
– |
1.0 |
|
Liabilities to related parties |
199.2 |
0.2 |
199.2 |
– |
– |
– |
– |
|
Loans from third parties and other financial liabilities |
83.2 |
4.9 |
15.3 |
8.0 |
63.0 |
– |
4.4 |
|
Liabilities from derivatives (financial transactions) |
219.5 |
– |
63.9 |
– |
155.6 |
– |
– |
|
Finance leasing liabilities |
11.8 |
0.4 |
2.5 |
0.8 |
7.6 |
– |
1.7 |
|
|
5,539.3 |
186.0 |
1,390.9 |
529.0 |
2,733.1 |
141.3 |
1,427.1 |