|
|
|
|
|
|
|
|
| ||||
|
|
|
Subsequent measurement according to IAS 39 |
|
| |||||||
|
€ million |
Book value Dec. 31, 2012 |
Amortized cost |
At cost |
Fair value |
Carrying |
Non-financial items |
Fair value | ||||
| |||||||||||
|
Assets |
|
|
|
|
|
|
| ||||
|
Cash and cash equivalents |
729.7 |
729.7 |
– |
– |
– |
– |
729.7 | ||||
|
Current financial assets |
1,797.9 |
549.7 |
– |
1,248.2 |
– |
– |
| ||||
|
Held for trading (non-derivatives) |
– |
– |
– |
– |
– |
– |
– | ||||
|
Non-hedging derivatives |
7.8 |
– |
– |
7.8 |
– |
– |
7.8 | ||||
|
Held to maturity |
349.7 |
349.7 |
– |
– |
– |
– |
349.7 | ||||
|
Loans and receivables |
200.0 |
200.0 |
– |
– |
– |
– |
200.3 | ||||
|
Available-for-sale |
1,230.1 |
– |
– |
1,230.1 |
– |
– |
1,230.1 | ||||
|
Hedging derivatives |
10.3 |
– |
– |
10.3 |
– |
– |
10.3 | ||||
|
Trade receivables |
2,114.6 |
2,114.6 |
– |
– |
– |
– |
| ||||
|
Loans and receivables |
2,114.6 |
2,114.6 |
– |
– |
– |
– |
2,114.6 | ||||
|
Current and non-current other assets |
346.9 |
88.8 |
– |
55.3 |
– |
202.8 |
| ||||
|
Non-hedging derivatives |
2.7 |
– |
– |
2.7 |
– |
– |
2.7 | ||||
|
Loans and receivables |
88.8 |
88.8 |
– |
– |
– |
– |
88.8 | ||||
|
Hedging derivatives |
52.6 |
– |
– |
52.6 |
– |
– |
52.6 | ||||
|
Non-financial items |
202.8 |
– |
– |
– |
– |
202.8 |
| ||||
|
Non-current financial assets |
97.1 |
48.0 |
41.8 |
7.3 |
– |
– |
| ||||
|
Non-hedging derivatives |
– |
– |
– |
– |
– |
– |
– | ||||
|
Held to maturity |
30.0 |
30.0 |
– |
– |
– |
– |
30.0 | ||||
|
Loans and receivables |
18.0 |
18.0 |
– |
– |
– |
– |
18.0 | ||||
|
Available-for-sale |
48.7 |
– |
41.8 |
6.9 |
– |
– |
48.7 | ||||
|
Hedging derivatives |
0.4 |
– |
– |
0.4 |
– |
– |
0.4 | ||||
|
|
|
|
|
|
|
|
| ||||
|
Liabilities |
|
|
|
|
|
|
| ||||
|
Current and non-current financial liabilities |
4,453.5 |
4,284.2 |
– |
159.5 |
9.8 |
– |
| ||||
|
Non-hedging derivatives |
4.7 |
– |
– |
4.7 |
– |
– |
4.7 | ||||
|
Other liabilities |
4,284.2 |
4,284.2 |
– |
– |
– |
– |
4,715.7 | ||||
|
Hedging derivatives |
154.8 |
– |
– |
154.8 |
– |
– |
154.8 | ||||
|
Finance lease |
9.8 |
– |
– |
– |
9.8 |
– |
9.8 | ||||
|
Trade accounts payable |
1,288.3 |
1,288.3 |
– |
– |
– |
– |
| ||||
|
Other liabilities |
1,288.3 |
1,288.3 |
– |
– |
– |
– |
1,288.3 | ||||
|
Current and non-current other liabilities |
1,105.6 |
522.9 |
– |
15.0 |
– |
567.7 |
| ||||
|
Non-hedging derivatives |
0.4 |
– |
– |
0.4 |
– |
– |
0.4 | ||||
|
Other liabilities |
522.9 |
522.9 |
– |
– |
– |
– |
522.9 | ||||
|
Hedging derivatives |
14.6 |
– |
– |
14.6 |
– |
– |
14.6 | ||||
|
Non-financial items |
567.7 |
– |
– |
– |
– |
567.7 |
| ||||
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
| ||||
|
|
|
Subsequent measurement according to IAS 39 |
|
| |||||||
|
€ million |
Book value Dec. 31, 2011 |
Amortized cost |
At cost |
Fair value |
Carrying |
Non-financial items |
Fair value | ||||
|
Assets |
|
|
|
|
|
|
| ||||
|
Cash and cash equivalents |
937.8 |
937.8 |
– |
– |
– |
– |
937.8 | ||||
|
Current financial assets |
1,117.1 |
787.3 |
– |
329.8 |
– |
– |
| ||||
|
Held for trading (non-derivatives) |
– |
– |
– |
– |
– |
– |
– | ||||
|
Non-hedging derivatives |
6.4 |
– |
– |
6.4 |
– |
– |
6.4 | ||||
|
Held to maturity |
27.3 |
27.3 |
– |
– |
– |
– |
27.3 | ||||
|
Loans and receivables |
760.0 |
760.0 |
– |
– |
– |
– |
760.0 | ||||
|
Available-for-sale |
307.9 |
– |
– |
307.9 |
– |
– |
307.9 | ||||
|
Hedging derivatives |
15.5 |
– |
– |
15.5 |
– |
– |
15.5 | ||||
|
Trade receivables |
2,328.3 |
2,328.3 |
– |
– |
– |
– |
| ||||
|
Loans and receivables |
2,328.3 |
2,328.3 |
– |
– |
– |
– |
2,328.3 | ||||
|
Current and non-current other assets |
306.91 |
90.6 |
– |
2.6 |
– |
213.71 |
| ||||
|
Non-hedging derivatives |
0.6 |
– |
– |
0.6 |
– |
– |
0.6 | ||||
|
Loans and receivables |
90.6 |
90.6 |
– |
– |
– |
– |
90.6 | ||||
|
Hedging derivatives |
2.0 |
– |
– |
2.0 |
– |
– |
2.0 | ||||
|
Non-financial items |
213.71 |
– |
– |
– |
– |
213.71 |
| ||||
|
Non-current financial assets |
60.3 |
18.6 |
32.6 |
9.1 |
– |
– |
| ||||
|
Non-hedging derivatives |
– |
– |
– |
– |
– |
– |
– | ||||
|
Held to maturity |
– |
– |
– |
– |
– |
– |
– | ||||
|
Loans and receivables |
18.6 |
18.6 |
– |
– |
– |
– |
18.6 | ||||
|
Available-for-sale |
41.3 |
– |
32.6 |
8.7 |
– |
– |
41.3 | ||||
|
Hedging derivatives |
0.4 |
– |
– |
0.4 |
– |
– |
0.4 | ||||
|
|
|
|
|
|
|
|
| ||||
|
Liabilities |
|
|
|
|
|
|
| ||||
|
Current and non-current financial liabilities |
5,539.3 |
5,308.0 |
– |
219.5 |
11.8 |
– |
| ||||
|
Non-hedging derivatives |
27.8 |
– |
– |
27.8 |
– |
– |
27.8 | ||||
|
Other liabilities |
5,308.0 |
5,308.0 |
– |
– |
– |
– |
5,548.1 | ||||
|
Hedging derivatives |
191.7 |
– |
– |
191.7 |
– |
– |
191.7 | ||||
|
Finance lease |
11.8 |
– |
– |
– |
11.8 |
– |
11.8 | ||||
|
Trade accounts payable |
1,100.8 |
1,100.8 |
– |
– |
– |
– |
| ||||
|
Other liabilities |
1,100.8 |
1,100.8 |
– |
– |
– |
– |
1,100.8 | ||||
|
Current and non-current other liabilities |
1,145.7 |
532.9 |
– |
101.1 |
– |
511.7 |
| ||||
|
Non-hedging derivatives |
3.6 |
– |
– |
3.6 |
– |
– |
3.6 | ||||
|
Other liabilities |
532.9 |
532.9 |
– |
– |
– |
– |
532.9 | ||||
|
Hedging derivatives |
97.5 |
– |
– |
97.5 |
– |
– |
97.5 | ||||
|
Non-financial items |
511.7 |
– |
– |
– |
– |
511.7 |
| ||||