Subsequent measurement according to IAS 39

 

 

€ million

Book value Dec. 31, 2012

Amortized cost

At cost

Fair value

Carrying
value accord-
ing to IAS 17

Non-financial items

Fair value
Dec. 31, 2012

The fair values of derivatives stated here do not include accrued interest (clean price).

1

Previous year’s figures have been adjusted, see Note [5]

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

729.7

729.7

729.7

Current financial assets

1,797.9

549.7

1,248.2

 

Held for trading (non-derivatives)

Non-hedging derivatives

7.8

7.8

7.8

Held to maturity

349.7

349.7

349.7

Loans and receivables

200.0

200.0

200.3

Available-for-sale

1,230.1

1,230.1

1,230.1

Hedging derivatives

10.3

10.3

10.3

Trade receivables

2,114.6

2,114.6

 

Loans and receivables

2,114.6

2,114.6

2,114.6

Current and non-current other assets

346.9

88.8

55.3

202.8

 

Non-hedging derivatives

2.7

2.7

2.7

Loans and receivables

88.8

88.8

88.8

Hedging derivatives

52.6

52.6

52.6

Non-financial items

202.8

202.8

 

Non-current financial assets

97.1

48.0

41.8

7.3

 

Non-hedging derivatives

Held to maturity

30.0

30.0

30.0

Loans and receivables

18.0

18.0

18.0

Available-for-sale

48.7

41.8

6.9

48.7

Hedging derivatives

0.4

0.4

0.4

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current and non-current financial liabilities

4,453.5

4,284.2

159.5

9.8

 

Non-hedging derivatives

4.7

4.7

4.7

Other liabilities

4,284.2

4,284.2

4,715.7

Hedging derivatives

154.8

154.8

154.8

Finance lease

9.8

9.8

9.8

Trade accounts payable

1,288.3

1,288.3

 

Other liabilities

1,288.3

1,288.3

1,288.3

Current and non-current other liabilities

1,105.6

522.9

15.0

567.7

 

Non-hedging derivatives

0.4

0.4

0.4

Other liabilities

522.9

522.9

522.9

Hedging derivatives

14.6

14.6

14.6

Non-financial items

567.7

567.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsequent measurement according to IAS 39

 

 

€ million

Book value Dec. 31, 2011

Amortized cost

At cost

Fair value

Carrying
value accord-
ing to IAS 17

Non-financial items

Fair value
Dec. 31, 2011

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

937.8

937.8

937.8

Current financial assets

1,117.1

787.3

329.8

 

Held for trading (non-derivatives)

Non-hedging derivatives

6.4

6.4

6.4

Held to maturity

27.3

27.3

27.3

Loans and receivables

760.0

760.0

760.0

Available-for-sale

307.9

307.9

307.9

Hedging derivatives

15.5

15.5

15.5

Trade receivables

2,328.3

2,328.3

 

Loans and receivables

2,328.3

2,328.3

2,328.3

Current and non-current other assets

306.91

90.6

2.6

213.71

 

Non-hedging derivatives

0.6

0.6

0.6

Loans and receivables

90.6

90.6

90.6

Hedging derivatives

2.0

2.0

2.0

Non-financial items

213.71

213.71

 

Non-current financial assets

60.3

18.6

32.6

9.1

 

Non-hedging derivatives

Held to maturity

Loans and receivables

18.6

18.6

18.6

Available-for-sale

41.3

32.6

8.7

41.3

Hedging derivatives

0.4

0.4

0.4

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current and non-current financial liabilities

5,539.3

5,308.0

219.5

11.8

 

Non-hedging derivatives

27.8

27.8

27.8

Other liabilities

5,308.0

5,308.0

5,548.1

Hedging derivatives

191.7

191.7

191.7

Finance lease

11.8

11.8

11.8

Trade accounts payable

1,100.8

1,100.8

 

Other liabilities

1,100.8

1,100.8

1,100.8

Current and non-current other liabilities

1,145.7

532.9

101.1

511.7

 

Non-hedging derivatives

3.6

3.6

3.6

Other liabilities

532.9

532.9

532.9

Hedging derivatives

97.5

97.5

97.5

Non-financial items

511.7

511.7