your search: Dividend
Relevance of hit 25% back to search result index | New search

XLS

 

 

 

€ million

2012

2011

1

Previous year’s figures have been adjusted, see Note [5]

Current taxes in the period

–451.2

–422.0

Taxes for previous periods

–4.5

11.5

Deferred taxes in the period

325.7

189.71

 

–130.0

–220.81

The following table presents the tax reconciliation from theoretical tax expense to tax expense according to the income statement. The theoretical tax expense is determined by applying the statutory tax rate of 30.7% of a corporation headquartered in Darmstadt.

XLS

 

 

 

€ million

2012

2011

1

Previous year’s figures have been adjusted, see Note [5]

Profit before income tax

709.0

838.81

 

 

 

Tax rate

30.7%

30.7%

Theoretical tax expense

–217.7

–257.51

Tax rate differences

67.6

–11.61

Tax effect of companies with a negative contribution to consolidated profit

–1.9

–3.2

Tax for other periods

–4.5

11.5

Tax credits

71.3

38.2

Tax effect on tax loss carryforwards

0.1

25.7

Effect of non-deductible expenses / tax-free income / other tax effects

–44.9

–23.91

 

 

 

Tax expense according to income statement

–130.0

–220.81

 

 

 

Tax ratio according to income statement

18.3%

26.3%1

The tax expense consisted of corporation and trade income taxes for the companies domiciled in Germany as well as comparable income taxes for foreign companies.

In 2012, one-time deferred tax income of € 2.4 million was recognized owing to changes in tax rates in individual companies (2011: € 19.2 million).

The reconciliation between deferred taxes in the balance sheet and deferred taxes in the income statement is presented in the following table:

XLS

 

 

 

€ million

2012

2011

1

Previous year’s figures have been adjusted, see Note [5]

Change in deferred tax assets (balance sheet)

216.6

137.81

Change in deferred tax liabilities (balance sheet)

127.6

60.9

Deferred taxes credited / debited to equity

–20.3

–12.91

Changes in scope of consolidation / currency translation / Other changes

1.8

3.9

Deferred taxes (income statement)

325.7

189.71

Tax loss carryforwards were structured as follows:

XLS

 

 

 

 

 

 

 

 

Dec. 31, 2012

Dec. 31, 2011

€ million

Germany

Abroad

Total

Germany

Abroad

Total

Tax loss carryforwards

281.9

285.2

567.1

1.8

188.1

189.9

thereof:
Including deferred tax asset

278.3

146.3

424.6

100.9

100.9

Deferred tax asset

41.3

33.0

74.3

35.1

35.1

thereof:
Excluding deferred tax asset

3.6

138.9

142.5

1.8

87.2

89.0

Theoretical deferred tax asset

1.0

21.1

22.1

0.3

28.2

28.5

The increase in tax loss carryforwards compared to 2011 was mainly the result of the release of tax reserves in the tax balance sheet of Merck KGaA as well as the recognition of state taxes for the United States. Deferred tax assets are recognized for tax loss and interest carryforwards only if for tax loss carryforwards of less than € 5.0 million, realization of the related tax benefits is probable within one year, and for tax loss carryforwards of more than € 5.0 million realization of the related tax benefits is probable within the next three years.

The vast majority of the tax loss carryforwards either has no expiry date or can be carried forward for up to 20 years.

The tax loss carryforwards accumulated in Germany for corporation and trade tax amounted to € 281.9 million (2011: € 1.8 million).

The additional theoretically possible deferred tax assets amounted to € 22.1 million (2011: € 28.5 million).

In 2012, the income tax expense was reduced by € 0.1 million (2011: € 25.7 million) due to the utilization of tax loss carryforwards from prior years for which no deferred tax asset had been recognized in prior periods.

Deferred tax assets and liabilities corresponded to the following balance sheet items:

XLS

 

 

 

 

 

 

Dec. 31, 2012

Dec. 31, 2011

€ million

Assets

Liabilities

Assets

Liabilities

1

Previous year’s figures have been adjusted, see Note [5]

Intangible assets

46.4

1,162.7

71.3

1,293.5

Property, plant and equipment

5.2

67.0

5.9

94.7

Current and non-current financial assets

0.9

4.1

14.9

21.1

Inventories

438.7

4.7

384.4

3.5

Current and non-current receivables / Other assets

41.8

12.6

32.4

20.7

Provisions for pensions and other post-employment benefits

153.6

47.3

131.31

14.2

Current and non-current other provisions

316.2

60.1

192.51

14.2

Current and non-current liabilities

53.1

4.6

74.1

6.0

Tax loss carryforwards

74.3

35.1

Tax refund claims / Other

43.7

56.2

29.2

92.8

Offset deferred tax assets and liabilities

–227.3

–227.3

–241.1

–241.1

Deferred taxes (balance sheet)

946.6

1,192.0

730.0

1,319.6

In addition to deferred tax assets on tax loss carryforwards amounting to € 74.3 million (2011: € 35.1 million), deferred tax assets of € 872.3 million (2011: € 694.9 million) were recognized for other temporary differences.

As of the balance sheet date, deferred tax liabilities for temporary differences for interests in subsidiaries as regards planned dividend payments amounted to € 52.7 million (2011: € 100.2 million). Of this amount, € 43.6 million (2011: € 83.5 million) was recognized within the scope of the Millipore acquisition. No deferred tax liabilities were recognized for other temporary differences relating to interests in subsidiaries since the reversal of these differences was not foreseeable. Temporary differences relating to the retained earnings of subsidiaries amounted to € 3,533.0 million (2011: € 3,508.8 million).