|
|
|
|
|
|
|
|
|
|
|
|
Subsequent measurement according to IAS 39 |
|
|
|||
|
€ million |
Carrying amount Dec. 31, 2013 |
Amortized cost |
At cost |
Fair value |
Carrying amount according to IAS 17 |
Non-financial items |
Fair value Dec. 31, 2013 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
980.8 |
980.8 |
– |
– |
– |
– |
980.8 |
|
Current financial assets |
2,410.5 |
80.7 |
– |
2,329.8 |
– |
– |
|
|
Held for trading |
– |
– |
– |
– |
– |
– |
– |
|
Derivatives not in a hedging relationship |
6.8 |
– |
– |
6.8 |
– |
– |
6.8 |
|
Held to maturity |
53.4 |
53.4 |
– |
– |
– |
– |
53.4 |
|
Loans and receivables |
27.3 |
27.3 |
– |
– |
– |
– |
27.3 |
|
Available-for-sale |
2,312.1 |
– |
– |
2,312.1 |
– |
– |
2,312.1 |
|
Derivatives in a hedging relationship |
10.9 |
– |
– |
10.9 |
– |
– |
10.9 |
|
Trade receivables |
2,021.4 |
2,021.4 |
– |
– |
– |
– |
|
|
Loans and receivables |
2,021.4 |
2,021.4 |
– |
– |
– |
– |
2,021.4 |
|
Current and non-current other assets |
466.2 |
115.4 |
– |
126.6 |
– |
224.2 |
|
|
Derivatives not in a hedging relationship |
2.9 |
– |
– |
2.9 |
– |
– |
2.9 |
|
Loans and receivables |
115.4 |
115.4 |
– |
– |
– |
– |
115.4 |
|
Derivatives in a hedging relationship |
123.7 |
– |
– |
123.7 |
– |
– |
123.7 |
|
Non-financial items |
224.2 |
– |
– |
– |
– |
224.2 |
|
|
Non-current financial assets |
77.8 |
15.8 |
52.3 |
9.7 |
– |
– |
|
|
Derivatives not in a hedging relationship |
– |
– |
– |
– |
– |
– |
– |
|
Held to maturity |
– |
– |
– |
– |
– |
– |
– |
|
Loans and receivables |
15.8 |
15.8 |
– |
– |
– |
– |
15.8 |
|
Available-for-sale |
57.3 |
– |
52.3 |
5.0 |
– |
– |
57.3 |
|
Derivatives in a hedging relationship |
4.7 |
– |
– |
4.7 |
– |
– |
4.7 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current and non-current financial liabilities |
3,697.9 |
3,630.8 |
– |
59.4 |
7.7 |
– |
|
|
Derivatives not in a hedging relationship |
4.0 |
– |
– |
4.0 |
– |
– |
4.0 |
|
Other liabilities |
3,630.8 |
3,630.8 |
– |
– |
– |
– |
3,916.6 |
|
Derivatives in a hedging relationship |
55.4 |
– |
– |
55.4 |
– |
– |
55.4 |
|
Finance lease liabilities |
7.7 |
– |
– |
– |
7.7 |
– |
7.7 |
|
Trade accounts payable |
1,364.1 |
1,364.1 |
– |
– |
– |
– |
|
|
Other liabilities |
1,364.1 |
1,364.1 |
– |
– |
– |
– |
1,364.1 |
|
Current and non-current other liabilities |
1,140.1 |
581.1 |
– |
2.1 |
– |
556.9 |
|
|
Derivatives not in a hedging relationship |
0.4 |
– |
– |
0.4 |
– |
– |
0.4 |
|
Other liabilities |
581.1 |
581.1 |
– |
– |
– |
– |
581.1 |
|
Derivatives in a hedging relationship |
1.7 |
– |
– |
1.7 |
– |
– |
1.7 |
|
Non-financial items |
556.9 |
– |
– |
– |
– |
556.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent measurement according to IAS 39 |
|
|
|||
|
€ million |
Carrying amount Dec. 31, 2012 |
Amortized cost |
At cost |
Fair value |
Carrying amount according to IAS 17 |
Non-financial items |
Fair value Dec. 31, 2012 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
729.7 |
729.7 |
– |
– |
– |
– |
729.7 |
|
Current financial assets |
1,797.9 |
549.7 |
– |
1,248.2 |
– |
– |
|
|
Held for trading |
– |
– |
– |
– |
– |
– |
– |
|
Derivatives not in a hedging relationship |
7.8 |
– |
– |
7.8 |
– |
– |
7.8 |
|
Held to maturity |
349.7 |
349.7 |
– |
– |
– |
– |
349.7 |
|
Loans and receivables |
200.0 |
200.0 |
– |
– |
– |
– |
200.3 |
|
Available-for-sale |
1,230.1 |
– |
– |
1,230.1 |
– |
– |
1,230.1 |
|
Derivatives in a hedging relationship |
10.3 |
– |
– |
10.3 |
– |
– |
10.3 |
|
Trade receivables |
2,114.6 |
2,114.6 |
– |
– |
– |
– |
|
|
Loans and receivables |
2,114.6 |
2,114.6 |
– |
– |
– |
– |
2,114.6 |
|
Current and non-current other assets |
346.9 |
88.8 |
– |
55.3 |
– |
202.8 |
|
|
Derivatives not in a hedging relationship |
2.7 |
– |
– |
2.7 |
– |
– |
2.7 |
|
Loans and receivables |
88.8 |
88.8 |
– |
– |
– |
– |
88.8 |
|
Derivatives in a hedging relationship |
52.6 |
– |
– |
52.6 |
– |
– |
52.6 |
|
Non-financial items |
202.8 |
– |
– |
– |
– |
202.8 |
|
|
Non-current financial assets |
97.1 |
48.0 |
41.8 |
7.3 |
– |
– |
|
|
Derivatives not in a hedging relationship |
– |
– |
– |
– |
– |
– |
– |
|
Held to maturity |
30.0 |
30.0 |
– |
– |
– |
– |
30.0 |
|
Loans and receivables |
18.0 |
18.0 |
– |
– |
– |
– |
18.0 |
|
Available-for-sale |
48.7 |
– |
41.8 |
6.9 |
– |
– |
48.7 |
|
Derivatives in a hedging relationship |
0.4 |
– |
– |
0.4 |
– |
– |
0.4 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current and non-current financial liabilities |
4,453.5 |
4,284.2 |
– |
159.5 |
9.8 |
– |
|
|
Derivatives not in a hedging relationship |
4.7 |
– |
– |
4.7 |
– |
– |
4.7 |
|
Other liabilities |
4,284.2 |
4,284.2 |
– |
– |
– |
– |
4,715.7 |
|
Derivatives in a hedging relationship |
154.8 |
– |
– |
154.8 |
– |
– |
154.8 |
|
Finance lease liabilities |
9.8 |
– |
– |
– |
9.8 |
– |
9.8 |
|
Trade accounts payable |
1,288.3 |
1,288.3 |
– |
– |
– |
– |
|
|
Other liabilities |
1,288.3 |
1,288.3 |
– |
– |
– |
– |
1,288.3 |
|
Current and non-current other liabilities |
1,105.6 |
522.9 |
– |
15.0 |
– |
567.7 |
|
|
Derivatives not in a hedging relationship |
0.4 |
– |
– |
0.4 |
– |
– |
0.4 |
|
Other liabilities |
522.9 |
522.9 |
– |
– |
– |
– |
522.9 |
|
Derivatives in a hedging relationship |
14.6 |
– |
– |
14.6 |
– |
– |
14.6 |
|
Non-financial items |
567.7 |
– |
– |
– |
– |
567.7 |
|