|
|
|
|
|
|
|
|
| ||
|
|
|
Subsequent measurement according to IAS 39 |
|
| |||||
|
€ million |
Book value |
Amortized |
At cost |
Fair value |
Carrying |
Non-financial |
Fair value | ||
| |||||||||
|
Assets |
|
|
|
|
|
|
| ||
|
Cash and cash equivalents |
814.0 |
814.0 |
– |
– |
– |
– |
814.0 | ||
|
Current financial assets |
2,087.3 |
477.2 |
– |
1,610.1 |
– |
– |
| ||
|
Held for trading (non-derivatives) |
– |
– |
– |
– |
– |
– |
– | ||
|
Non-hedging derivatives |
3.5 |
– |
– |
3.5 |
– |
– |
3.5 | ||
|
Held to maturity |
259.1 |
259.1 |
– |
– |
– |
– |
259.1 | ||
|
Loans and receivables |
218.1 |
218.1 |
– |
– |
– |
– |
218.4 | ||
|
Available-for-sale |
1,580.6 |
– |
– |
1,580.6 |
– |
– |
1,580.6 | ||
|
Hedging derivatives |
26.0 |
– |
– |
26.0 |
– |
– |
26.0 | ||
|
Trade receivables |
2,254.8 |
2,254.8 |
– |
– |
– |
– |
| ||
|
Loans and receivables |
2,254.8 |
2,254.8 |
– |
– |
– |
– |
2,254.8 | ||
|
Current and non-current other assets |
389.0 |
83.5 |
– |
45.1 |
– |
260.4 |
| ||
|
Non-hedging derivatives |
0.3 |
– |
– |
0.3 |
– |
– |
0.3 | ||
|
Loans and receivables |
83.5 |
83.5 |
– |
– |
– |
– |
83.5 | ||
|
Hedging derivatives |
44.8 |
– |
– |
44.8 |
– |
– |
44.8 | ||
|
Non-financial items |
260.4 |
– |
– |
– |
– |
260.4 |
| ||
|
Non-current financial assets |
67.5 |
17.8 |
43.1 |
6.6 |
– |
– |
| ||
|
Non-hedging derivatives |
– |
– |
– |
– |
– |
– |
– | ||
|
Held to maturity |
– |
– |
– |
– |
– |
– |
– | ||
|
Loans and receivables |
17.8 |
17.8 |
– |
– |
– |
– |
17.8 | ||
|
Available-for-sale |
49.7 |
– |
43.1 |
6.6 |
– |
– |
49.7 | ||
|
Hedging derivatives |
– |
– |
– |
– |
– |
– |
– | ||
|
|
|
|
|
|
|
|
| ||
|
Liablilities |
|
|
|
|
|
|
| ||
|
Current and non-current financial liabilities |
4,468.4 |
4,268.4 |
– |
190.4 |
9.6 |
– |
| ||
|
Non-hedging derivatives |
6.0 |
– |
– |
6.0 |
– |
– |
6.0 | ||
|
Other liabilities |
4,268.4 |
4,268.4 |
– |
– |
– |
– |
4,658.6 | ||
|
Hedging derivatives |
184.4 |
– |
– |
184.4 |
– |
– |
184.4 | ||
|
Finance lease |
9.6 |
– |
– |
– |
9.6 |
– |
9.6 | ||
|
Trade accounts payable |
1,252.3 |
1,252.3 |
– |
– |
– |
– |
| ||
|
Other liabilities |
1,252.3 |
1,252.3 |
– |
– |
– |
– |
1,252.3 | ||
|
Current and non-current other liabilities |
1,190.5 |
490.8 |
– |
31.9 |
– |
667.8 |
| ||
|
Non-hedging derivatives |
1.8 |
– |
– |
1.8 |
– |
– |
1.8 | ||
|
Other liabilities |
490.8 |
490.8 |
– |
– |
– |
– |
490.8 | ||
|
Hedging derivatives |
30.1 |
– |
– |
30.1 |
– |
– |
30.1 | ||
|
Non-financial items |
667.8 |
– |
– |
– |
– |
667.8 |
| ||