|
|
|
|
|
|
|
|
| ||
|
|
|
Subsequent measurement according to IAS 39 |
|
| |||||
|
€ million |
Book value |
Amortized |
At cost |
Fair value |
Carrying |
Non-financial |
Fair value | ||
| |||||||||
|
Assets |
|
|
|
|
|
|
| ||
|
Cash and cash equivalents |
915.3 |
915.3 |
– |
– |
– |
– |
915.3 | ||
|
Current financial assets |
2,391.9 |
80.7 |
– |
2,311.2 |
– |
– |
| ||
|
Held for trading |
– |
– |
– |
– |
– |
– |
– | ||
|
Non-hedging derivatives |
6.6 |
– |
– |
6.6 |
– |
– |
6.6 | ||
|
Held to maturity |
51.7 |
51.7 |
– |
– |
– |
– |
51.7 | ||
|
Loans and receivables |
29.0 |
29.0 |
– |
– |
– |
– |
29.0 | ||
|
Available-for-sale |
2,284.1 |
– |
– |
2,284.1 |
– |
– |
2,284.1 | ||
|
Hedging derivatives |
20.5 |
– |
– |
20.5 |
– |
– |
20.5 | ||
|
Trade receivables |
2,052.8 |
2,052.8 |
– |
– |
– |
– |
| ||
|
Loans and receivables |
2,052.8 |
2,052.8 |
– |
– |
– |
– |
2,052.8 | ||
|
Current and non-current other assets |
455.8 |
107.5 |
– |
98.5 |
– |
249.8 |
| ||
|
Non-hedging derivatives |
2.7 |
– |
– |
2.7 |
– |
– |
2.7 | ||
|
Loans and receivables |
107.5 |
107.5 |
– |
– |
– |
– |
107.5 | ||
|
Hedging derivatives |
95.8 |
– |
– |
95.8 |
– |
– |
95.8 | ||
|
Non-financial items |
249.8 |
– |
– |
– |
– |
249.8 |
| ||
|
Non-current financial assets |
75.2 |
17.5 |
50.7 |
7.0 |
– |
– |
| ||
|
Non-hedging derivatives |
– |
– |
– |
– |
– |
– |
– | ||
|
Held to maturity |
– |
– |
– |
– |
– |
– |
– | ||
|
Loans and receivables |
17.5 |
17.5 |
– |
– |
– |
– |
17.5 | ||
|
Available-for-sale |
55.8 |
– |
50.7 |
5.1 |
– |
– |
55.8 | ||
|
Hedging derivatives |
1.9 |
– |
– |
1.9 |
– |
– |
1.9 | ||
|
|
|
|
|
|
|
|
| ||
|
Liabilities |
|
|
|
|
|
|
| ||
|
Current and non-current financial liabilities |
3,842.8 |
3,729.8 |
– |
104.9 |
8.1 |
– |
| ||
|
Non-hedging derivatives |
3.2 |
– |
– |
3.2 |
– |
– |
3.2 | ||
|
Other liabilities |
3,729.8 |
3,729.8 |
– |
– |
– |
– |
4,053.4 | ||
|
Hedging derivatives |
101.7 |
– |
– |
101.7 |
– |
– |
101.7 | ||
|
Finance lease |
8.1 |
– |
– |
– |
8.1 |
– |
8.1 | ||
|
Trade accounts payable |
1,328.5 |
1,328.5 |
– |
– |
– |
– |
| ||
|
Other liabilities |
1,328.5 |
1,328.5 |
– |
– |
– |
– |
1,328.5 | ||
|
Current and non-current other liabilities |
1,078.4 |
514.1 |
– |
4.1 |
– |
560.2 |
| ||
|
Non-hedging derivatives |
0.3 |
– |
– |
0.3 |
– |
– |
0.3 | ||
|
Other liabilities |
514.1 |
514.1 |
– |
– |
– |
– |
514.1 | ||
|
Hedging derivatives |
3.8 |
– |
– |
3.8 |
– |
– |
3.8 | ||
|
Non-financial items |
560.2 |
– |
– |
– |
– |
560.2 |
| ||