|
|
|
|
|
|
|
|
| ||
|
|
|
Subsequent measurement according to IAS 39 |
|
| |||||
|
€ million |
Book value Dec. 31, 2012 |
Amortized |
At cost |
Fair value |
Carrying |
Non-financial |
Fair value | ||
| |||||||||
|
Assets |
|
|
|
|
|
|
| ||
|
Cash and cash equivalents |
729.7 |
729.7 |
– |
– |
– |
– |
729.7 | ||
|
Current financial assets |
1,797.9 |
549.7 |
– |
1,248.2 |
– |
– |
| ||
|
Held for trading |
– |
– |
– |
– |
– |
– |
– | ||
|
Non-hedging derivatives |
7.8 |
– |
– |
7.8 |
– |
– |
7.8 | ||
|
Held to maturity |
349.7 |
349.7 |
– |
– |
– |
– |
349.7 | ||
|
Loans and receivables |
200.0 |
200.0 |
– |
– |
– |
– |
200.3 | ||
|
Available-for-sale |
1,230.1 |
– |
– |
1,230.1 |
– |
– |
1,230.1 | ||
|
Hedging derivatives |
10.3 |
– |
– |
10.3 |
– |
– |
10.3 | ||
|
Trade receivables |
2,114.6 |
2,114.6 |
– |
– |
– |
– |
| ||
|
Loans and receivables |
2,114.6 |
2,114.6 |
– |
– |
– |
– |
2,114.6 | ||
|
Current and non-current other assets |
346.9 |
88.8 |
– |
55.3 |
– |
202.8 |
| ||
|
Non-hedging derivatives |
2.7 |
– |
– |
2.7 |
– |
– |
2.7 | ||
|
Loans and receivables |
88.8 |
88.8 |
– |
– |
– |
– |
88.8 | ||
|
Hedging derivatives |
52.6 |
– |
– |
52.6 |
– |
– |
52.6 | ||
|
Non-financial items |
202.8 |
– |
– |
– |
– |
202.8 |
| ||
|
Non-current financial assets |
97.1 |
48.0 |
41.8 |
7.3 |
– |
– |
| ||
|
Non-hedging derivatives |
– |
– |
– |
– |
– |
– |
– | ||
|
Held to maturity |
30.0 |
30.0 |
– |
– |
– |
– |
30.0 | ||
|
Loans and receivables |
18.0 |
18.0 |
– |
– |
– |
– |
18.0 | ||
|
Available-for-sale |
48.7 |
– |
41.8 |
6.9 |
– |
– |
48.7 | ||
|
Hedging derivatives |
0.4 |
– |
– |
0.4 |
– |
– |
0.4 | ||
|
|
|
|
|
|
|
|
| ||
|
Liabilities |
|
|
|
|
|
|
| ||
|
Current and non-current financial liabilities |
4,453.5 |
4,284.2 |
– |
159.5 |
9.8 |
– |
| ||
|
Non-hedging derivatives |
4.7 |
– |
– |
4.7 |
– |
– |
4.7 | ||
|
Other liabilities |
4,284.2 |
4,284.2 |
– |
– |
– |
– |
4,715.7 | ||
|
Hedging derivatives |
154.8 |
– |
– |
154.8 |
– |
– |
154.8 | ||
|
Finance lease |
9.8 |
– |
– |
– |
9.8 |
– |
9.8 | ||
|
Trade accounts payable |
1,288.3 |
1,288.3 |
– |
– |
– |
– |
| ||
|
Other liabilities |
1,288.3 |
1,288.3 |
– |
– |
– |
– |
1,288.3 | ||
|
Current and non-current other liabilities |
1,105.6 |
522.9 |
– |
15.0 |
– |
567.7 |
| ||
|
Non-hedging derivatives |
0.4 |
– |
– |
0.4 |
– |
– |
0.4 | ||
|
Other liabilities |
522.9 |
522.9 |
– |
– |
– |
– |
522.9 | ||
|
Hedging derivatives |
14.6 |
– |
– |
14.6 |
– |
– |
14.6 | ||
|
Non-financial items |
567.7 |
– |
– |
– |
– |
567.7 |
| ||