Total revenues

1,547.6

1,623.8

1,568.1

1,586.2

–65.5

–63.3

–70.2

–66.3

1,482.1

1,560.5

1,497.9

1,519.9

Sales

1,454.3

1,530.8

1,483.0

1,485.4

–65.5

–63.3

–70.2

–66.2

1,388.8

1,467.6

1,412.8

1,419.2

Operating result (EBIT)

195.2

282.5

274.5

140.8

–25.0

–16.1

–34.0

–24.8

170.2

266.4

240.5

116.0

Margin (% of sales)

13.4

18.5

18.5

9.5

–

–

–

–

12.3

18.2

17.0

8.2

EBITDA

433.3

493.8

479.8

479.5

–25.0

–16.1

–34.0

–24.8

408.3

477.7

445.8

454.7

Margin (% of sales)

29.8

32.3

32.4

32.3

–

–

–

–

29.4

32.6

31.6

32.0

EBITDA pre one-time items

462.7

490.9

501.4

499.9

–25.0

–16.1

–34.0

–24.8

437.7

474.8

467.4

475.1

Margin (% of sales)

31.8

32.1

33.8

33.7

–

–

–

–

31.5

32.4

33.1

33.5

Business free cash flow

354.1

511.3

536.6

473.6

–14.1

–25.6

–24.6

–24.3

340.0

485.7

512.0

449.4

Total revenues

3,171.4

4,739.5

6,325.8

–128.8

–199.1

–265.4

3,042.6

4,540.5

6,060.4

Sales

2,985.1

4,468.2

5,953.6

–128.8

–199.1

–265.2

2,856.3

4,269.1

5,688.4

Operating result (EBIT)

477.8

752.2

893.0

–41.1

–75.1

–99.9

436.6

677.1

793.1

Margin (% of sales)

16.0

16.8

15.0

–

–

–

15.3

15.9

13.9

EBITDA

927.1

1,407.0

1,886.5

–41.1

–75.1

–99.9

886.0

1,331.8

1,786.6

Margin (% of sales)

31.1

31.5

31.7

–

–

–

31.0

31.2

31.4

EBITDA pre one-time items

953.6

1,455.1

1,955.0

–41.1

–75.1

–99.9

912.5

1,379.9

1,855.1

Margin (% of sales)

31.9

32.6

32.8

–

–

–

31.9

32.3

32.6

Business free cash flow

865.4

1,402.0

1,875.7

–39.7

–64.3

–88.6

825.7

1,337.7

1,787.1