|
|
|
|
|
|
|
|
|
|
|
|
||
|
Equity capital |
|
Retained earnings |
Gains/losses recognized in equity |
|
|
|
||||||
€ million |
General partner’s equity Merck KGaA |
Subscribed capital Merck KGaA |
Capital reserves (share premium) Merck KGaA |
Retained earnings/ |
Remeasurement of defined benefit plans |
Available-for-sale financial assets |
Derivative financial instruments |
Currency translation difference |
Equity attributable to Merck KGaA shareholders |
Non- |
Total equity |
||
|
|||||||||||||
Balance as of January 1, 2013 |
397.2 |
168.0 |
3,813.7 |
5,383.9 |
–645.3 |
1.2 |
–29.5 |
1,272.2 |
10,361.4 |
53.4 |
10,414.8 |
||
Profit after tax |
– |
– |
– |
582.0 |
– |
– |
– |
– |
582.0 |
3.1 |
585.1 |
||
Other comprehensive income |
– |
– |
– |
– |
–36.8 |
0.3 |
31.6 |
–82.1 |
–87.0 |
–2.9 |
–89.9 |
||
Comprehensive income |
– |
– |
– |
582.0 |
–36.8 |
0.3 |
31.6 |
–82.1 |
495.0 |
0.2 |
495.2 |
||
Dividend payments |
– |
– |
– |
–109.9 |
– |
– |
– |
– |
–109.9 |
–3.0 |
–112.9 |
||
Transactions with no change of control |
– |
– |
– |
2.1 |
– |
– |
– |
– |
2.1 |
–2.1 |
– |
||
Changes in scope of consolidation/ |
– |
– |
– |
–1.0 |
– |
– |
– |
– |
–1.0 |
0.9 |
–0.1 |
||
Balance as of June 30, 20131 |
397.2 |
168.0 |
3,813.7 |
5,857.0 |
–682.1 |
1.5 |
2.1 |
1,190.1 |
10,747.5 |
49.5 |
10,797.0 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance as of January 1, 2014 |
397.2 |
168.0 |
3,813.7 |
6,090.1 |
–562.7 |
1.0 |
44.2 |
1,068.5 |
11,020.0 |
49.2 |
11,069.2 |
||
Profit after tax |
– |
– |
– |
628.5 |
– |
– |
– |
– |
628.5 |
4.9 |
633.4 |
||
Other comprehensive income |
– |
– |
– |
– |
–200.1 |
0.5 |
–59.7 |
87.0 |
–172.3 |
2.0 |
–170.3 |
||
Comprehensive income |
– |
– |
– |
628.5 |
–200.1 |
0.5 |
–59.7 |
87.0 |
456.2 |
6.9 |
463.1 |
||
Dividend payments |
– |
– |
– |
–122.8 |
– |
– |
– |
– |
–122.8 |
–2.7 |
–125.5 |
||
Transactions with no change of control |
– |
– |
– |
–192.9 |
– |
– |
– |
– |
–192.9 |
–155.4 |
–348.3 |
||
Changes in scope of consolidation/ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
156.4 |
156.4 |
||
Balance as of June 30, 2014 |
397.2 |
168.0 |
3,813.7 |
6,402.9 |
–762.8 |
1.5 |
–15.5 |
1,155.5 |
11,160.5 |
54.4 |
11,214.9 |
||