| XLS |
|
EUR million |
Q1 – 2011 |
Q1 – 2010 |
|
Profit after tax |
344.2 |
194.6 |
|
Depreciation/amortization/impairment losses/write ups |
353.0 |
246.4 |
|
Changes in inventories |
–62.7 |
–20.6 |
|
Changes in trade accounts receivable |
–30.6 |
–197.3 |
|
Changes in trade accounts payable |
–109.8 |
–15.3 |
|
Changes in provisions |
25.8 |
–28.9 |
|
Changes in other assets and liabilities |
–68.2 |
103.5 |
|
Neutralization of gain/loss on disposals of assets |
–164.1 |
–0.9 |
|
Other non-cash income and expenses |
–2.6 |
–2.7 |
|
Net cash flows from operating activities |
284.9 |
278.7 |
|
|
|
|
|
Purchase of intangible assets |
–9.3 |
–14.0 |
|
Purchase of property, plant and equipment |
–74.9 |
–64.7 |
|
Acquisitions |
– |
– |
|
Investments in financial assets |
–0.6 |
–7.8 |
|
Disposal of non-current assets |
485.4 |
3.9 |
|
Purchase/sale of marketable securities |
–40.2 |
–1.3 |
|
Changes in financial assets covering pensions |
–1.3 |
–1.9 |
|
Changes in other financial assets |
–254.8 |
1,355.4 |
|
Net cash flows from investing activities |
104.3 |
1,269.5 |
|
|
|
|
|
Dividend payments |
– |
–2.5 |
|
Profit transfers to E. Merck KG and changes in reserves |
–104.8 |
–49.4 |
|
Changes in liabilities to E. Merck KG |
–19.8 |
21.1 |
|
Bonds issued |
– |
3,181.7 |
|
Changes in current and non-current financial liabilities |
–22.8 |
–15.7 |
|
Net cash flows from financing activities |
–147.4 |
3,135.2 |
|
|
|
|
|
Changes in cash and cash equivalents |
241.8 |
4,683.4 |
|
Changes in cash and cash equivalents due to currency translation |
–8.0 |
7.9 |
|
Cash and cash equivalents as of January 1 (Group balance sheet) |
943.7 |
541.4 |
|
Plus cash and cash equivalents previously in assets held for sale |
1.2 |
– |
|
Cash and cash equivalents as of March 31 |
1,178.7 |
5,232.7 |
