| XLS |
|
|
|
|
|
| ||
|
€ million |
Note |
Dec. 31, 2012 |
Dec. 31, 2011 |
Jan. 1, 2011 | ||
| ||||||
|
Current assets |
|
|
|
| ||
|
Cash and cash equivalents |
729.7 |
937.8 |
943.7 | |||
|
Current financial assets |
1,797.9 |
1,117.1 |
55.6 | |||
|
Trade accounts receivable |
2,114.6 |
2,328.3 |
2,296.3 | |||
|
Inventories |
1,533.9 |
1,691.1 |
1,673.5 | |||
|
Other current assets |
271.5 |
252.01 |
566.51 | |||
|
Tax receivables |
178.5 |
72.7 |
93.7 | |||
|
Assets held for sale |
|
– |
– |
36.7 | ||
|
|
|
6,626.1 |
6,399.01 |
5,666.01 | ||
|
Non-current assets |
|
|
|
| ||
|
Intangible assets |
10,944.5 |
11,764.3 |
12,484.1 | |||
|
Property, plant and equipment |
2,953.6 |
3,113.4 |
3,241.5 | |||
|
Investments at equity |
|
– |
– |
5.0 | ||
|
Non-current financial assets |
97.1 |
60.3 |
130.3 | |||
|
Financial assets covering pensions |
|
– |
– |
216.9 | ||
|
Other non-current assets |
75.4 |
54.9 |
52.9 | |||
|
Deferred tax assets |
946.6 |
730.0 |
592.21 | |||
|
|
|
15,017.2 |
15,722.9 |
16,722.91 | ||
|
|
|
|
|
| ||
|
Total assets |
|
21,643.3 |
22,121.91 |
22,388.91 | ||
|
|
|
|
|
| ||
|
Current liabilities |
|
|
|
| ||
|
Current financial liabilities |
1,091.4 |
1,394.4 |
356.1 | |||
|
Trade accounts payable |
1,288.3 |
1,100.8 |
1,200.1 | |||
|
Other current liabilities |
1,096.2 |
1,102.1 |
1,054.6 | |||
|
Tax liabilities |
401.4 |
399.4 |
368.4 | |||
|
Current provisions |
684.3 |
365.5 |
374.5 | |||
|
Liabilities directly related to assets held for sale |
|
– |
– |
5.9 | ||
|
|
|
4,561.6 |
4,362.2 |
3,359.6 | ||
|
Non-current liabilities |
|
|
|
| ||
|
Non-current financial liabilities |
3,362.1 |
4,144.9 |
5,127.4 | |||
|
Other non-current liabilities |
9.4 |
43.6 |
42.9 | |||
|
Non-current provisions |
891.7 |
617.01 |
516.91 | |||
|
Provisions for pensions and other post-employment benefits |
1,211.7 |
1,140.31 |
1,585.01 | |||
|
Deferred tax liabilities |
1,192.0 |
1,319.6 |
1,380.5 | |||
|
|
|
6,666.9 |
7,265.41 |
8,652.71 | ||
|
Equity |
|
|
| |||
|
Equity capital |
|
565.2 |
565.2 |
565.2 | ||
|
Reserves |
|
8,552.3 |
8,672.61 |
8,489.01 | ||
|
Gains / losses recognized immediately in equity |
|
1,243.9 |
1,210.2 |
1,280.4 | ||
|
Equity attributable to Merck KGaA shareholders |
|
10,361.4 |
10,448.01 |
10,334.61 | ||
|
Non-controlling interest |
|
53.4 |
46.3 |
42.0 | ||
|
|
|
10,414.8 |
10,494.31 |
10,376.61 | ||
|
|
|
|
|
| ||
|
Total liabilities and equity |
|
21,643.3 |
22,121.91 |
22,388.91 | ||
