[51] Provisions for pensions and other post-employment benefits Audited

Depending on the legal, economic and fiscal circumstances prevailing in each country, different retirement benefit systems are provided for the employees of the Merck Group. Generally these systems are based on the years of service and salaries of the employees. Pension obligations of the Merck Group include both defined benefit and defined contribution plans and comprise both obligations from current pensions and accrued benefits for pensions payable in the future. In the Merck Group, defined benefit plans are funded and unfunded. Provisions also contain other post-employment benefits, such as accrued future health care costs for retirees in the United States.

In order to limit the risks of changing capital market conditions and demographic developments, for many years now Merck has been offering only defined contribution plans to newly hired employees.

The value recognized in the balance sheet for “pensions and other post-employment benefits” was derived as follows:

XLS

 

 

 

€ million

Dec. 31, 2012

Dec. 31, 2011

1

Previous year’s figures have been adjusted, see Note [5]

Present value of all defined benefit obligations

2,830.1

2,489.9

 

 

 

Fair value of the plan assets

–1,633.6

–1,370.3

Funded status

1,196.5

1,119.6

 

 

 

Other changes

1.61

Net defined benefit liability recognized in the balance sheet

1,196.5

1,121.21

 

 

 

Assets from defined benefit plans

15.2

19.11

Provisions for pensions and other post-employment benefits

1,211.7

1,140.31

The calculation of the defined benefit obligations as well as the relevant plan assets was based on the following actuarial parameters:

XLS

 

 

 

 

 

 

Germany

Other countries

in %

2012

2011

2012

2011

Discount rate

3.5

4.5

3.2

3.8

Future salary increases

2.5

2.5

2.8

2.8

Future pension increases

1.8

1.8

2.7

3.0

Staff turnover

1.9

1.9

7.6

7.7

Future cost increases for health care benefits

7.0

5.0

There are average values weighted by the present value of the respective benefit obligation.

The defined benefit obligations of the Merck Group were based on the following types of benefits provided by the respective plan:

XLS

 

 

 

 

 

Germany

Other countries

Merck Group

Present value of defined benefit obligations in € million

Dec. 31, 2012

Dec. 31, 2012

Dec. 31, 2012

Benefit based on final salary

 

 

 

Annuity

1,744.7

369.7

2,114.4

Lump sum

70.5

70.5

Installments

1.0

1.0

Benefit not based on final salary

 

 

 

Annuity

84.1

495.3

579.4

Lump sum

6.6

46.4

53.0

Medical plan

11.8

11.8

 

1,836.4

993.7

2,830.1

The main benefit rules are as follows:
Merck KGaA and Merck Pensions GmbH & Co. KG accounted for € 1,681.8 million (2011: € 1,368.8 million) of the defined benefit obligations and € 799.5 million (2011: € 523.8 million) of the plan assets. The benefits comprise old-age, disability and surviving dependent pensions. On the one hand, these obligations are based on benefit rules comprising benefit commitments dependent upon years of service and final salary from which newly hired employees have been excluded. On the other hand, the benefit rules applicable to employees newly hired since January 1, 2005 comprise a direct commitment in the form of a defined contribution obligation. The benefit entitlement results from the cumulative total of annually determined pension components that are calculated on the basis of a defined benefit expense and an age-dependent annuity table. Statutory minimum funding obligations do not exist.

The Merck Serono pension fund in Switzerland accounted for € 393.5 million (2011: € 372.8 million) of the defined benefit obligations and € 378.7 million (2011: € 364.4 million) of the plan assets. These obligations are based on the granting of old-age, disability and surviving dependents benefits, which include the legally required benefits. Both employer and employee contributions are paid into the pension fund. Statutory minimum funding obligations exist.

The Merck Pension Scheme in the United Kingdom accounted for € 303.2 million (2011: € 289.7 million) of the defined benefit obligations and € 284.0 million (2011: € 257.9 million) of the plan assets. These obligations result from a benefit plan which is based on years of service and final salary and was closed to newly hired employees in 2006. The agreed benefits comprise old-age, disability and surviving dependent benefits. The employer and the employees make contributions to the plan. Statutory minimum funding obligations also exist in the United Kingdom.

In the reporting period, the following items were recognized in income:

XLS

 

 

 

€ million

2012

2011

1

Previous year’s figures have been adjusted, see Note [5]

Current service cost

75.7

81.9

Past service cost

19.3

0.3

Gains (–) or losses (+) on settlement

0.1

–0.6

Other effects recognized in income

0.6

–0.4

Interest expense

101.8

100.2

Interest income

–53.8

–31.61

Total amount recognized in income

143.7

149.81

With the exception of the net balance of interest expense on the defined benefit obligations and interest income from the plan assets, which is recorded under the financial result, the relevant expenses for defined benefit and defined contribution pension systems are allocated to the individual functional areas.

During the reporting period, the present value of the defined pension obligations changed as follows:

XLS

 

 

 

 

 

 

 

€ million

Funded
benefit obligations

Benefit obligations funded by provisions

2012

Funded
benefit obligations

Benefit obligations funded by provisions

2011

Present value of the defined benefit obligations Jan. 1

2,322.8

167.1

2,489.9

888.1

1,467.7

2,355.8

Currency translation differences

4.8

–0.1

4.7

25.0

–0.5

24.5

Current service cost

64.9

10.8

75.7

72.9

9.0

81.9

Past service cost

17.7

1.6

19.3

0.2

0.1

0.3

Gains (–) or losses (+) on settlement

0.1

0.1

–0.2

–0.4

–0.6

Interest expense

93.8

8.0

101.8

93.2

7.0

100.2

Actuarial gains (–) / losses (+)

334.0

33.1

367.1

14.1

0.7

14.8

Contributions by plan participants

13.6

13.6

14.1

14.1

Pension payments

–240.4

–7.6

–248.0

–95.7

–6.3

–102.0

Changes in the scope of consolidation

4.1

4.1

Reclassification Merck KGaA due to CTA

1,310.6

–1,310.6

Other effects recognized in income

0.1

–0.2

–0.1

–0.5

0.1

–0.4

Other changes

4.4

1.6

6.0

–3.1

0.3

–2.8

Cash value of all defined benefit obligations on December 31.

2,615.7

214.4

2,830.1

2,322.8

167.1

2,489.9

In December 2011, Merck KGaA set up a Contractual Trust Arrangement (CTA) with Merck Pensionstreuhand e.V., Darmstadt. Accordingly, the benefit obligations of Merck KGaA were reclassified from the category “funded by provisions” to the category “funded”.

The following overview shows how the present value of all defined benefit obligations would have been influenced by changes to definitive actuarial assumptions:

XLS

 

 

€ million

Dec. 31, 2012

Present value of all defined benefit obligations if

 

the discount rate is 50 basis points higher

2,621.3

the discount rate is 50 basis points lower

3,069.7

expected rate of future salary increases is 0.50% higher

2,896.6

expected rate of future salary increases 0.50% lower

2,768.9

expected rate of future pension increases is 0.50% higher

2,964.8

expected rate of future pension increases is 0.50% lower

2,714.3

medical cost trend rate is 0.50% higher

2,830.9

medical cost trend is 0.50% lower

2,829.3

The fair value of the plan assets changed in the reporting period as follows:

XLS

 

 

 

€ million

2012

2011

1

Previous year’s figures have been adjusted, see Note [5]

Fair value of the plan assets on January 1

1,370.3

793.3

Currency translation differences

6.2

23.2

Interest income from plan assets

53.8

31.61

Actuarial gains (+) / losses (–) arising from experience adjustments

62.8

–5.41

Funding CTA Merck KGaA

250.0

520.0

Employer contributions

59.9

39.3

Employee contributions

13.6

14.1

Pension payments from plan assets

–186.3

–42.1

Changes in scope of consolidation

0.9

Plan administration costs paid from the plan assets recognized in income

–0.6

Other effects recognized in income

–0.1

Other changes

4.0

–4.6

Fair value of the plan assets on December 31

1,633.6

1,370.3

The actual return on plan assets amounted to € 116.6 million in 2012 (2011: income of € 26.2 million). As in the previous year, there were no effects of the asset ceiling in accordance with IAS 19.64.

The development of cumulative actuarial gains (+) and losses (–) was as follows:

XLS

 

 

 

€ million

2012

2011

1

Previous year’s figures have been adjusted, see Note [5]

Cumulated actuarial gains (+) / losses (–) recognized in equity on January 1

–489.7

–466.91

Currency translation differences

–1.2

–2.8

Remeasurements of defined benefit obligations

 

 

Actuarial gains (+) / losses (–) arising from changes in demographic assumptions

12.4

Actuarial gains (+) / losses (–) arising from changes in financial assumptions

–333.2

–5.2

Actuarial gains (+) / losses (–) arising from experience adjustments

–46.3

–9.6

Remeasurements on plan assets

 

 

Actuarial gains (+) / losses (–) arising from experience adjustments

62.8

–5.41

Reclassification within retained earnings

–0.4

0.2

Cumulated actuarial gains (+) / losses (–) recognized in equity on December 31

–795.6

–489.71

Plan assets for funded benefit obligations primarily comprised fixed-income securities, liquid assets, and stocks. They did not include financial instruments issued by Merck Group companies or real estate used by Group companies.

The plan assets serve exclusively to meet the defined benefit obligations. Covering these benefit obligations with financial assets represents a means of providing for future cash outflows, which occur in some countries on the basis of legal requirements and in other countries (e.g. Germany) on a voluntary basis.

The ratio of the fair value of the plan assets to the present value of the defined benefit obligations is referred to as the degree of pension plan funding. If the benefit obligations exceed the plan assets, this represents underfunding of the pension fund.

It should be noted, however, that both the benefit obligations as well as the plan assets fluctuate over time. This could lead to an increase in underfunding. Depending on the statutory regulations, it could become necessary in some countries for the Merck Group to reduce underfunding through additions of liquid assets. The reasons for such fluctuations could include changes in market interest rates and thus the discount rate as well as adjustments to other actuarial assumptions (e.g. life expectancy, inflation rates, etc.)

In order to minimize such fluctuations, in managing its plan assets, the Merck Group also pays attention to potential fluctuations in liabilities. In the ideal case, assets and liabilities develop in opposite directions when exposed to exogenous factors, creating a natural defense against these factors. In order to achieve this effect, the corresponding use of financial instruments is considered in respect of individual pension plans.

The fair value of the plan assets can be allocated to the following categories:

XLS

 

 

 

 

 

 

 

 

Dec. 31, 2012

Dec. 31, 2011

€ million

Quoted
marke
price in
an active
market

No quoted
market
price in
an active
market

Total

Quoted
marke
price in
an active
market

No quoted
market
price in
an active
market

Total

Cash and cash equivalents

455.3

4.1

459.4

328.3

5.4

333.7

Equity instruments

311.5

13.3

324.8

204.9

13.0

217.9

Debt instruments

548.5

548.5

563.6

563.6

Direct investments in real estate

86.4

86.4

80.3

80.3

Investment funds

65.9

65.9

73.3

73.3

Asset-backed securities

1.5

11.2

12.7

2.0

14.7

16.7

Structured debt

10.0

10.0

13.1

13.1

Insurance contracts

73.6

73.6

70.5

70.5

Other

51.4

0.9

52.3

1.2

1.2

Fair value of the plan assets

1,444.1

189.5

1,633.6

1,185.2

185.1

1,370.3

Employer contributions to plan assets will probably amount to around € 37.4 million in 2013 (2012: € 39.0 million). The weighted duration amounted to 16 years.

The cost of ongoing contributions for defined contribution plans that are financed exclusively by external funds and for which the companies of the Merck Group are only obliged to pay the contributions amounted to € 19.9 million (2011: € 19.1 million). In addition, employer contributions amounting to € 54.9 million (2011: € 56.4 million) were transferred to the German statutory pension insurance system and € 33.9 million (2011: € 28.9 million) to statutory pension insurance systems abroad.