| XLS |
|
|
|
| ||
|
€ million |
Q1 – 2013 |
Q1 – 2012 | ||
| ||||
|
Profit after tax |
269.0 |
175.11 | ||
|
Depreciation/amortization/impairment losses/write-ups |
354.4 |
342.7 | ||
|
Changes in inventories |
–21.0 |
7.0 | ||
|
Changes in trade accounts receivable |
–134.2 |
–44.2 | ||
|
Changes in trade accounts payable |
–39.5 |
26.1 | ||
|
Changes in provisions |
22.7 |
24.41 | ||
|
Changes in other assets and liabilities |
71.9 |
–52.31 | ||
|
Neutralization of gain/loss on disposals of assets |
–4.4 |
–10.1 | ||
|
Other non-cash income and expenses |
–3.1 |
3.2 | ||
|
Net cash flows from operating activities |
515.7 |
471.9 | ||
|
|
|
| ||
|
Investments in intangible assets |
–28.9 |
–29.1 | ||
|
Investments in property, plant and equipment |
–37.5 |
–50.7 | ||
|
Acquisitions |
– |
– | ||
|
Investments in non-current financial assets |
–19.4 |
–5.6 | ||
|
Disposal of non-current assets |
8.7 |
31.4 | ||
|
Purchase/sale of marketable securities |
– |
1.7 | ||
|
Changes in other financial assets |
–247.2 |
370.2 | ||
|
Net cash flows from investing activities |
–324.3 |
318.0 | ||
|
|
|
| ||
|
Dividend payments |
–1.9 |
–0.7 | ||
|
Profit transfers to E. Merck KG and changes in reserves |
–98.7 |
–69.0 | ||
|
Changes in liabilities to E. Merck KG |
52.5 |
–10.0 | ||
|
Repayment of bonds |
– |
–500.0 | ||
|
Changes in current and non-current financial liabilities |
–58.6 |
–58.2 | ||
|
Net cash flows from financing activities |
–106.7 |
–637.9 | ||
|
|
|
| ||
|
Changes in cash and cash equivalents |
84.7 |
152.0 | ||
|
Changes in cash and cash equivalents due to currency translation |
–0.4 |
–3.0 | ||
|
Cash and cash equivalents as of January 1 |
729.7 |
937.8 | ||
|
Cash and cash equivalents as of March 31 |
814.0 |
1,086.8 | ||
