Consolidated Cash Flow Statement

XLS

 

 

 

€ million

Jan.–June 2014

Jan.–June 2013

1

The presentation of the cash flow statement has changed in comparison with the previous year’s report.

Profit after tax

633.4

585.1

Depreciation/amortization/impairment losses/reversals of impairments

627.9

682.1

Changes in inventories

–7.2

–43.4

Changes in trade accounts receivable

–88.0

–135.4

Changes in trade accounts payable

–19.6

37.8

Changes in provisions

–89.0

2.8

Changes in other assets and liabilities

–215.2

–131.0

Neutralization of gain/loss on disposals of assets

–11.8

–37.4

Other non-cash income and expenses

7.5

–2.3

Net cash flows from operating activities

838.1

958.2

 

 

 

Payments for investments in intangible assets

–39.0

–50.2

Payments for investments in property, plant and equipment

–142.1

–157.2

Payments from the sale of property, plant and equipment1

4.0

256.7

Payments for investments in financial assets1

–506.2

–725.5

Payments for the obtainment of control over AZ Electronic Materials S.A. less acquired cash and cash equivalents

–1,419.4

Payments for other acquisitions

–15.1

Payments from the disposal of investments1

1,948.5

99.3

Payments from the divestment of the Discovery and Development Solutions business field

20.7

Net cash flows from investing activities

–133.6

–592.0

 

 

 

Dividend payments to Merck KGaA shareholders1

–122.8

–109.9

Dividend payments to non-controlling interests1

–2.7

–3.0

Withdrawals from retained earnings by E. Merck KG1

–383.0

–304.5

Payments from new borrowings of financial liabilities from E. Merck1

275.8

213.6

Payments for the acquisition of shares in AZ Electronic Materials S.A. after obtainment of control

–348.3

Changes in other current and non-current financial liabilities

–267.2

–17.9

Net cash flows from financing activities

–848.4

–221.7

 

 

 

Changes in cash and cash equivalents

–143.9

144.5

Changes in cash and cash equivalents due to currency translation

9.7

–9.8

Cash and cash equivalents as of January 1

980.8

729.7

Cash and cash equivalents as of June 30

846.6

864.4

Plus cash and cash equivalents included in assets held for sale

Cash and cash equivalents as of June 30 (consolidated balance sheet)

846.6

864.4