| XLS |
|
|
|
| ||
|
€ million |
Jan.–June |
Jan.–June | ||
| ||||
|
Profit after tax |
114.6 |
254.7 | ||
|
Depreciation/amortization/impairment losses/write-ups |
694.6 |
939.9 | ||
|
Changes in inventories |
48.8 |
–28.2 | ||
|
Changes in trade accounts receivable |
72.9 |
–75.0 | ||
|
Changes in trade accounts payable |
100.1 |
–111.8 | ||
|
Changes in provisions |
430.1 |
4.8 | ||
|
Changes in other assets and liabilities |
–271.1 |
–210.4 | ||
|
Neutralization of gain/loss on disposals of assets |
–26.5 |
–205.5 | ||
|
Other non-cash income and expenses |
2.2 |
8.6 | ||
|
Net cash flows from operating activities |
1,165.7 |
577.1 | ||
|
|
|
| ||
|
Purchase of intangible assets |
–49.5 |
–24.9 | ||
|
Purchase of property, plant and equipment |
–116.9 |
–160.8 | ||
|
Acquisitions |
–4.1 |
–10.1 | ||
|
Investments in financial assets |
–10.8 |
–4.3 | ||
|
Disposal of non-current assets |
50.1 |
551.7 | ||
|
Purchase/sale of marketable securities |
10.9 |
–30.2 | ||
|
Changes in other financial assets |
–67.6 |
–261.6 | ||
|
Net cash flows from investing activities |
–187.9 |
59.8 | ||
|
|
|
| ||
|
Dividend payments |
–101.8 |
–84.1 | ||
|
Profit transfers to E. Merck KG and changes in reserves |
–8.5 |
–166.6 | ||
|
Changes in liabilities to E. Merck KG |
–177.7 |
38.5 | ||
|
Repayment of bonds |
–500.0 |
– | ||
|
Changes in current and non-current financial liabilities |
–80.0 |
–5.5 | ||
|
Net cash flows from financing activities |
–868.1 |
–217.7 | ||
|
|
|
| ||
|
Changes in cash and cash equivalents |
109.7 |
419.3 | ||
|
Changes in cash and cash equivalents due to currency translation |
4.2 |
–9.0 | ||
|
Cash and cash equivalents as of January 1 (Group balance sheet) |
937.8 |
943.7 | ||
|
Plus cash and cash equivalents previously in assets held for sale |
– |
1.2 | ||
|
Cash and cash equivalents as of June 30 |
1,051.7 |
1,355.3 | ||
