| XLS |
|
|
|
|
|
€ million |
Sept. 30, |
December 31, 2013 |
|
Current assets |
|
|
|
Cash and cash equivalents |
1,338.3 |
980.8 |
|
Current financial assets |
1,316.6 |
2,410.5 |
|
Trade accounts receivable |
2,268.1 |
2,021.4 |
|
Inventories |
1,656.0 |
1,474.2 |
|
Other current assets |
529.6 |
360.7 |
|
Income tax receivables |
205.0 |
109.8 |
|
Assets held for sale |
– |
27.1 |
|
|
7,313.6 |
7,384.5 |
|
Non-current assets |
|
|
|
Intangible assets |
11,531.0 |
9,867.2 |
|
Property, plant and equipment |
2,861.6 |
2,647.2 |
|
Non-current financial assets |
89.9 |
77.8 |
|
Other non-current assets |
71.6 |
105.5 |
|
Deferred tax assets |
853.8 |
736.4 |
|
|
15,407.9 |
13,434.1 |
|
|
|
|
|
Total assets |
22,721.5 |
20,818.6 |
|
|
|
|
|
Current liabilities |
|
|
|
Current financial liabilities |
2,015.2 |
440.4 |
|
Trade accounts payable |
1,370.3 |
1,364.1 |
|
Other current liabilities |
875.7 |
1,134.5 |
|
Income tax liabilities |
626.5 |
465.1 |
|
Current provisions |
939.8 |
494.7 |
|
Liabilities directly related to assets held for sale |
– |
– |
|
|
5,827.5 |
3,898.8 |
|
Non-current liabilities |
|
|
|
Non-current financial liabilities |
2,161.2 |
3,257.5 |
|
Other non-current liabilities |
10.0 |
5.6 |
|
Non-current provisions |
581.1 |
1,011.1 |
|
Provisions for pensions and other post-employment benefits |
1,377.5 |
910.9 |
|
Deferred tax liabilities |
979.1 |
665.5 |
|
|
5,108.9 |
5,850.6 |
|
Equity |
|
|
|
Equity capital |
565.2 |
565.2 |
|
Reserves |
9,548.4 |
9,341.1 |
|
Gains/losses recognized immediately in equity |
1,615.3 |
1,113.7 |
|
Equity attributable to Merck KGaA shareholders |
11,728.9 |
11,020.0 |
|
Non-controlling interests |
56.3 |
49.2 |
|
|
11,785.2 |
11,069.2 |
|
|
|
|
|
Total liabilities and equity |
22,721.5 |
20,818.6 |
