| XLS |
|
|
|
|
|
|
||||
|
€ million |
Q3 – 2014 |
Q3 – 2013 |
Jan.–Sept. 2014 |
Jan.–Sept. 2013 |
||||
|
||||||||
|
Sales |
2,905.6 |
2,659.5 |
8,315.0 |
8,063.8 |
||||
|
Royalty, license and commission income |
30.8 |
92.3 |
149.4 |
289.6 |
||||
|
Total revenues |
2,936.4 |
2,751.8 |
8,464.4 |
8,353.4 |
||||
|
|
|
|
|
|
||||
|
Cost of sales |
–948.2 |
–735.5 |
–2,538.3 |
–2,252.0 |
||||
|
(of which: amortization of intangible assets)1 |
(–30.0) |
(–12.1) |
(–54.9) |
(–36.7) |
||||
|
Gross profit |
1,988.2 |
2,016.3 |
5,926.1 |
6,101.3 |
||||
|
|
|
|
|
|
||||
|
Marketing and selling expenses |
–760.7 |
–745.7 |
–2,280.4 |
–2,324.6 |
||||
|
(of which: amortization of intangible assets)1 |
(–176.2) |
(–185.6) |
(–544.8) |
(–580.0) |
||||
|
Royalty, license and commission expenses |
–134.4 |
–144.4 |
–409.9 |
–437.2 |
||||
|
Administration expenses |
–156.0 |
–136.7 |
–439.3 |
–407.0 |
||||
|
Other operating expenses and income |
–4.4 |
–128.4 |
–181.6 |
–426.9 |
||||
|
Research and development costs |
–503.8 |
–379.3 |
–1,276.8 |
–1,159.1 |
||||
|
Operating result (EBIT) |
428.9 |
481.8 |
1,338.2 |
1,346.6 |
||||
|
|
|
|
|
|
||||
|
Financial result |
–57.2 |
–51.9 |
–142.2 |
–159.1 |
||||
|
Profit before income tax |
371.7 |
430.0 |
1,196.0 |
1,187.5 |
||||
|
|
|
|
|
|
||||
|
Income tax |
–122.1 |
–87.4 |
–313.1 |
–259.9 |
||||
|
Profit after tax |
249.6 |
342.5 |
883.0 |
927.6 |
||||
|
|
|
|
|
|
||||
|
of which attributable to Merck KGaA shareholders |
248.8 |
339.6 |
877.3 |
921.6 |
||||
|
of which attributable to non-controlling interests |
0.8 |
3.0 |
5.7 |
6.0 |
||||
|
|
|
|
|
|
||||
|
Earnings per share (in €) |
|
|
|
|
||||
|
basic2 |
0.57 |
0.78 |
2.02 |
2.12 |
||||
|
diluted2 |
0.57 |
0.78 |
2.02 |
2.12 |
||||
